PETTERSEN EIENDOM AS

4374 EGERSUND

Finances

Share Ownership

Return on Equity

57,34 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	400 000	400 000	400 000
Net Income	168 000	153 000	163 000	166 000
Total Assets	711 000	789 000	886 000	956 000
Total Equity	293 000	325 000	373 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	400 000	400 000	400 000
Expenditure	200 000	200 000	185 000	181 000
Operating Profit	220 000	200 000	215 000	219 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	5 000	6 000
Financial Balance	−4 000	−4 000	−5 000	−6 000
Earnings Before Tax	216 000	196 000	210 000	213 000
Tax	47 000	43 000	46 000	47 000
Net Income	168 000	153 000	163 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	361 000	435 000	509 000
Total Current Assets	424 000	428 000	451 000	447 000
Total Assets	711 000	789 000	886 000	956 000
Total Retained Equity	93 000	125 000	173 000	209 000
Total Equity	293 000	325 000	373 000	409 000
Total Long-Term Debt	66 000	109 000	152 000	195 000
Total Current Debt	352 000	354 000	362 000	352 000
Total Equity and Debt	711 000	789 000	886 000	956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	400 000	400 000	400 000
Revenue	420 000	400 000	400 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	200 000	200 000	185 000	181 000
Operating Profit	220 000	200 000	215 000	219 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	5 000	6 000
Financial Balance	−4 000	−4 000	−5 000	−6 000
Dividends	200 000	200 000	200 000	200 000
Net Income	168 000	153 000	163 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	43 000	34 000	26 000
Real Eastate	237 000	319 000	401 000	483 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	237 000	319 000	401 000	483 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	287 000	361 000	435 000	509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	428 000	451 000	447 000
Total Current Assets	424 000	428 000	451 000	447 000
Total Assets	711 000	789 000	886 000	956 000
Total Equity	293 000	325 000	373 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	109 000	152 000	195 000
Creditors	0	0	12 000	0
Unpaid Taxes	93 000	91 000	92 000	94 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	3 000	12 000	3 000	3 000
Total Current Debt	352 000	354 000	362 000	352 000
Total Equity and Debt	711 000	789 000	886 000	956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,34 %	47,08 %	43,7 %	40,59 %
Debt-to-Equity Ratio	0,23	0,34	0,41	0,48
Operating Profit Margin	52,38 %	50 %	53,75 %	54,75 %
Current Ratio	1,2	1,21	1,25	1,27
Quick Ratio	1,2	1,21	1,25	1,27
Equity Ratio	0,41	0,41	0,42	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %