LÄCKEBY PRODUCTS AB

0154 OSLO

Finances

Share Ownership

Return on Equity

20,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	44 000	160 000	0
Net Income	−76 000	−19 000	14 000	−9 000
Total Assets	0	0	0	0
Total Equity	−374 000	−297 000	−278 000	−293 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	44 000	160 000	0
Expenditure	77 000	63 000	144 000	9 000
Operating Profit	−77 000	−19 000	15 000	−9 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Earnings Before Tax	−76 000	−19 000	14 000	−9 000
Tax	0	0	0	0
Net Income	−76 000	−19 000	14 000	−9 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	−374 000	−297 000	−278 000	−293 000
Total Equity	−374 000	−297 000	−278 000	−293 000
Total Long-Term Debt	374 000	297 000	278 000	293 000
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	44 000	160 000	0
Other Income	0	0	0	0
Revenue	0	44 000	160 000	0
Cost of Goods Sold	0	0	53 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	63 000	144 000	9 000
Operating Profit	−77 000	−19 000	15 000	−9 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−76 000	−19 000	14 000	−9 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	−374 000	−297 000	−278 000	−293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	374 000	297 000	278 000	293 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Financial indicators	2021	2020	2019	2018
Return on Equity	20,32 %	6,4 %	−5,04 %	3,07 %
Debt-to-Equity Ratio	−1	−1	−1	−1
Operating Profit Margin	-	−43,18 %	9,38 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	-	-	-
Gross Profit Margin	-	100 %	66,88 %	-