IPS PARTNER AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

30,83 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 149 000	25 725 000	18 488 000	17 895 000
Net Income	959 000	786 000	639 000	127 000
Total Assets	12 221 000	10 780 000	14 958 000	22 634 000
Total Equity	3 111 000	2 152 000	1 366 000	727 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 149 000	25 725 000	18 488 000	17 895 000
Expenditure	28 917 000	24 716 000	17 667 000	17 736 000
Operating Profit	1 232 000	1 009 000	821 000	159 000
Financial Income	0	0	0	6 000
Financial Costs	3 000	1 000	2 000	3 000
Financial Balance	−3 000	−1 000	−2 000	3 000
Earnings Before Tax	1 229 000	1 008 000	819 000	163 000
Tax	270 000	222 000	180 000	36 000
Net Income	959 000	786 000	639 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	12 536 000
Total Current Assets	12 221 000	10 780 000	14 958 000	10 099 000
Total Assets	12 221 000	10 780 000	14 958 000	22 634 000
Total Retained Equity	3 081 000	2 122 000	1 336 000	697 000
Total Equity	3 111 000	2 152 000	1 366 000	727 000
Total Long-Term Debt	710 000	1 010 000	8 301 000	17 302 000
Total Current Debt	8 400 000	7 617 000	5 291 000	4 605 000
Total Equity and Debt	12 221 000	10 780 000	14 958 000	22 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 149 000	25 725 000	18 488 000	17 895 000
Other Income	0	0	0	0
Revenue	30 149 000	25 725 000	18 488 000	17 895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 720 000	24 593 000	17 479 000	17 312 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 917 000	24 716 000	17 667 000	17 736 000
Operating Profit	1 232 000	1 009 000	821 000	159 000
Financial Income	0	0	0	6 000
Financial Costs	3 000	1 000	2 000	3 000
Financial Balance	−3 000	−1 000	−2 000	3 000
Dividends	0	0	0	0
Net Income	959 000	786 000	639 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	12 536 000
Total Fixed Assets	0	0	0	12 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	878 000	937 000	2 239 000	617 000
Total Current Assets	12 221 000	10 780 000	14 958 000	10 099 000
Total Assets	12 221 000	10 780 000	14 958 000	22 634 000
Total Equity	3 111 000	2 152 000	1 366 000	727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	710 000	1 010 000	8 301 000	17 302 000
Creditors	67 000	80 000	18 000	28 000
Unpaid Taxes	3 169 000	2 905 000	2 112 000	1 854 000
Dividends	0	0	0	0
Other Current Debt	4 893 000	4 410 000	2 980 000	2 688 000
Total Current Debt	8 400 000	7 617 000	5 291 000	4 605 000
Total Equity and Debt	12 221 000	10 780 000	14 958 000	22 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,83 %	36,52 %	46,78 %	17,47 %
Debt-to-Equity Ratio	0,23	0,47	6,08	23,8
Operating Profit Margin	4,09 %	3,92 %	4,44 %	0,89 %
Current Ratio	1,45	1,42	2,83	2,19
Quick Ratio	1,45	1,42	2,83	2,19
Equity Ratio	0,25	0,2	0,09	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %