company

SAMEIET PELSHUSET

2414 ELVERUM

Finances

Share Ownership

Return on Equity

38,6 %

Current Ratio

−9,96

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2018	2017	2016
Revenue	322 000	333 000	305 000
Net Income	83 000	82 000	50 000
Total Assets	249 000	158 000	65 000
Total Equity	215 000	132 000	50 000

Income (NOK)	2018	2017	2016
Revenue	322 000	333 000	305 000
Expenditure	239 000	250 000	256 000
Operating Profit	83 000	82 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	83 000	82 000	50 000
Tax	0	0	0
Net Income	83 000	82 000	50 000

Balance (NOK)	2018	2017	2016
Total Fixed Assets	0	0	0
Total Current Assets	249 000	158 000	65 000
Total Assets	249 000	158 000	65 000
Total Retained Equity	215 000	132 000	0
Total Equity	215 000	132 000	50 000
Total Long-Term Debt	58 000	32 000	0
Total Current Debt	−25 000	−6 000	15 000
Total Equity and Debt	249 000	158 000	65 000

Cash flow (NOK)	2018	2017	2016
Sales Income	322 000	333 000	305 000
Other Income	0	0	0
Revenue	322 000	333 000	305 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	239 000	250 000	256 000
Operating Profit	83 000	82 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	83 000	82 000	50 000

Balance details (NOK)	2018	2017	2016
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 000	24 000	25 000
Total Current Assets	249 000	158 000	65 000
Total Assets	249 000	158 000	65 000
Total Equity	215 000	132 000	50 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	58 000	32 000	0
Creditors	14 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	−39 000	−6 000	15 000
Total Current Debt	−25 000	−6 000	15 000
Total Equity and Debt	249 000	158 000	65 000

Financial indicators	2018	2017	2016
Return on Equity	38,6 %	62,12 %	100 %
Debt-to-Equity Ratio	0,27	0,24	0
Operating Profit Margin	25,78 %	24,62 %	16,39 %
Current Ratio	−9,96	−26,33	4,33
Quick Ratio	−9,96	−26,33	4,33
Equity Ratio	0,86	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English