GUNERIUS PETTERSEN AS

0773 OSLO

Finances

Return on Equity

22,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 205 000	1 327 000	1 852 000	1 085 000
Net Income	2 088 000	1 200 000	1 817 000	1 025 000
Total Assets	9 227 000	8 693 000	5 955 000	5 434 000
Total Equity	9 227 000	7 140 000	5 940 000	4 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 205 000	1 327 000	1 852 000	1 085 000
Expenditure	34 000	35 000	22 000	20 000
Operating Profit	2 170 000	1 292 000	1 830 000	1 065 000
Financial Income	0	0	0	0
Financial Costs	83 000	92 000	13 000	40 000
Financial Balance	−83 000	−92 000	−13 000	−40 000
Earnings Before Tax	2 088 000	1 200 000	1 817 000	1 025 000
Tax	0	0	0	0
Net Income	2 088 000	1 200 000	1 817 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 848 000	1 848 000	1 848 000	1 648 000
Total Current Assets	7 380 000	6 845 000	4 107 000	3 786 000
Total Assets	9 227 000	8 693 000	5 955 000	5 434 000
Total Retained Equity	8 227 000	6 140 000	4 940 000	3 123 000
Total Equity	9 227 000	7 140 000	5 940 000	4 123 000
Total Long-Term Debt	0	1 528 000	0	1 100 000
Total Current Debt	0	25 000	15 000	211 000
Total Equity and Debt	9 227 000	8 693 000	5 955 000	5 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 205 000	1 327 000	1 852 000	1 085 000
Revenue	2 205 000	1 327 000	1 852 000	1 085 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	35 000	22 000	20 000
Operating Profit	2 170 000	1 292 000	1 830 000	1 065 000
Financial Income	0	0	0	0
Financial Costs	83 000	92 000	13 000	40 000
Financial Balance	−83 000	−92 000	−13 000	−40 000
Dividends	0	0	0	0
Net Income	2 088 000	1 200 000	1 817 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 848 000	1 848 000	1 848 000	1 648 000
Total Fixed Assets	1 848 000	1 848 000	1 848 000	1 648 000
Stock	0	0	0	0
Total Investments	6 911 000	6 628 000	3 869 000	3 563 000
Cash, Bank	110 000	7 000	18 000	10 000
Total Current Assets	7 380 000	6 845 000	4 107 000	3 786 000
Total Assets	9 227 000	8 693 000	5 955 000	5 434 000
Total Equity	9 227 000	7 140 000	5 940 000	4 123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 528 000	0	1 100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	25 000	15 000	211 000
Total Current Debt	0	25 000	15 000	211 000
Total Equity and Debt	9 227 000	8 693 000	5 955 000	5 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,63 %	16,81 %	30,59 %	24,86 %
Debt-to-Equity Ratio	0	0,21	0	0,27
Operating Profit Margin	98,41 %	97,36 %	98,81 %	98,16 %
Current Ratio	-	273,8	273,8	17,94
Quick Ratio	-	273,8	273,8	17,94
Equity Ratio	1	0,82	1	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %