FOMA CONSULTING AS

3675 NOTODDEN

Finances

Share Ownership

Return on Equity

34,49 %

Current Ratio

10,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 047 000	502 000	554 000	208 000
Net Income	507 000	200 000	115 000	−41 000
Total Assets	1 613 000	749 000	528 000	348 000
Total Equity	1 470 000	710 000	487 000	302 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 047 000	502 000	554 000	208 000
Expenditure	398 000	261 000	374 000	249 000
Operating Profit	649 000	240 000	180 000	−41 000
Financial Income	1 000	0	−32 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	−32 000	0
Earnings Before Tax	650 000	240 000	148 000	−41 000
Tax	143 000	41 000	33 000	0
Net Income	507 000	200 000	115 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	51 000	53 000	74 000
Total Current Assets	1 561 000	698 000	475 000	274 000
Total Assets	1 613 000	749 000	528 000	348 000
Total Retained Equity	1 440 000	680 000	457 000	272 000
Total Equity	1 470 000	710 000	487 000	302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	143 000	39 000	41 000	46 000
Total Equity and Debt	1 613 000	749 000	528 000	348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 047 000	502 000	450 000	0
Other Income	0	0	104 000	208 000
Revenue	1 047 000	502 000	554 000	208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	173 000	98 000	94 000	226 000
Depreciation	0	0	28 000	0
Impairment	0	0	0	0
Expenditure	398 000	261 000	374 000	249 000
Operating Profit	649 000	240 000	180 000	−41 000
Financial Income	1 000	0	−32 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	−32 000	0
Dividends	0	0	0	0
Net Income	507 000	200 000	115 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	51 000	47 000	74 000
Total Tangible Assets	52 000	51 000	47 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	51 000	53 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	272 000	125 000	102 000
Total Current Assets	1 561 000	698 000	475 000	274 000
Total Assets	1 613 000	749 000	528 000	348 000
Total Equity	1 470 000	710 000	487 000	302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	26 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	20 000
Total Current Debt	143 000	39 000	41 000	46 000
Total Equity and Debt	1 613 000	749 000	528 000	348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,49 %	28,17 %	23,61 %	−13,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,99 %	47,81 %	32,49 %	−19,71 %
Current Ratio	10,92	17,9	11,59	5,96
Quick Ratio	10,92	17,9	11,59	5,96
Equity Ratio	0,91	0,95	0,92	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %