B TOKEN AS

1613 FREDRIKSTAD

Finances

Return on Equity

12,79 %

Current Ratio

3,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	0	20 000	0
Net Income	50 000	2 301 000	8 000	−6 000
Total Assets	422 000	347 000	42 000	32 000
Total Equity	391 000	341 000	40 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	0	20 000	0
Expenditure	11 000	31 000	12 000	6 000
Operating Profit	64 000	−31 000	8 000	−6 000
Financial Income	0	2 336 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 336 000	0	0
Earnings Before Tax	64 000	2 305 000	8 000	−6 000
Tax	14 000	4 000	0	0
Net Income	50 000	2 301 000	8 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	303 000	253 000	23 000	23 000
Total Current Assets	118 000	93 000	19 000	8 000
Total Assets	422 000	347 000	42 000	32 000
Total Retained Equity	361 000	311 000	10 000	2 000
Total Equity	391 000	341 000	40 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	5 000	2 000	−1 000
Total Equity and Debt	422 000	347 000	42 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	0	20 000	0
Other Income	0	0	0	0
Revenue	75 000	0	20 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	31 000	12 000	6 000
Operating Profit	64 000	−31 000	8 000	−6 000
Financial Income	0	2 336 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 336 000	0	0
Dividends	0	2 000 000	0	0
Net Income	50 000	2 301 000	8 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	303 000	253 000	23 000	23 000
Total Fixed Assets	303 000	253 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	88 000	18 000	7 000
Total Current Assets	118 000	93 000	19 000	8 000
Total Assets	422 000	347 000	42 000	32 000
Total Equity	391 000	341 000	40 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	1 000
Unpaid Taxes	17 000	0	2 000	−1 000
Dividends	0	2 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	5 000	2 000	−1 000
Total Equity and Debt	422 000	347 000	42 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,79 %	674,78 %	20 %	−18,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,33 %	-	40 %	-
Current Ratio	3,81	18,6	9,5	−8
Quick Ratio	3,81	18,6	9,5	−8
Equity Ratio	0,93	0,98	0,95	1
Gross Profit Margin	100 %	-	100 %	-