STIFTELSEN BASIC INTERNET FOUNDATION

2007 KJELLER

Finances

Share Ownership

Return on Equity

35,37 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	547 000	1 231 000	2 450 000	5 357 000
Net Income	110 000	1 000	−372 000	−914 000
Total Assets	547 000	966 000	1 382 000	2 715 000
Total Equity	311 000	201 000	201 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	547 000	1 231 000	2 450 000	5 357 000
Expenditure	439 000	1 172 000	2 804 000	6 235 000
Operating Profit	108 000	59 000	−353 000	−878 000
Financial Income	2 000	2 000	67 000	2 000
Financial Costs	0	60 000	86 000	39 000
Financial Balance	2 000	−58 000	−19 000	−37 000
Earnings Before Tax	110 000	1 000	−372 000	−914 000
Tax	0	0	0	0
Net Income	110 000	1 000	−372 000	−914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 000	6 000	6 000	6 000
Total Current Assets	278 000	959 000	1 375 000	2 709 000
Total Assets	547 000	966 000	1 382 000	2 715 000
Total Retained Equity	111 000	1 000	1 000	14 000
Total Equity	311 000	201 000	201 000	214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	236 000	764 000	1 181 000	2 501 000
Total Equity and Debt	547 000	966 000	1 382 000	2 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	547 000	1 231 000	2 450 000	5 357 000
Revenue	547 000	1 231 000	2 450 000	5 357 000
Cost of Goods Sold	86 000	876 000	2 229 000	4 951 000
Salary Costs	215 000	56 000	380 000	599 000
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	439 000	1 172 000	2 804 000	6 235 000
Operating Profit	108 000	59 000	−353 000	−878 000
Financial Income	2 000	2 000	67 000	2 000
Financial Costs	0	60 000	86 000	39 000
Financial Balance	2 000	−58 000	−19 000	−37 000
Dividends	0	0	0	0
Net Income	110 000	1 000	−372 000	−914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	269 000	0	0	0
Total Tangible Assets	269 000	0	0	0
Total Fiancial Fixed Assets	0	6 000	6 000	6 000
Total Fixed Assets	269 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	956 000	462 000	2 005 000
Total Current Assets	278 000	959 000	1 375 000	2 709 000
Total Assets	547 000	966 000	1 382 000	2 715 000
Total Equity	311 000	201 000	201 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	5 000	28 000
Unpaid Taxes	12 000	11 000	19 000	60 000
Dividends	0	0	0	0
Other Current Debt	220 000	750 000	1 158 000	2 413 000
Total Current Debt	236 000	764 000	1 181 000	2 501 000
Total Equity and Debt	547 000	966 000	1 382 000	2 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,37 %	0,5 %	−185,07 %	−427,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,74 %	4,79 %	−14,41 %	−16,39 %
Current Ratio	1,18	1,26	1,16	1,08
Quick Ratio	1,18	1,26	1,16	1,08
Equity Ratio	0,57	0,21	0,15	0,08
Gross Profit Margin	84,28 %	28,84 %	9,02 %	7,58 %