NORDSIDEN-EIENDOM AS

1776 HALDEN

Finances

Return on Equity

−0,61 %

Current Ratio

2,39

Debt-to-Equity Ratio

3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 450 000	7 224 000	7 652 000	7 454 000
Net Income	−116 000	−183 000	854 000	898 000
Total Assets	88 358 000	93 523 000	84 835 000	80 843 000
Total Equity	18 945 000	19 061 000	19 244 000	18 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 450 000	7 224 000	7 652 000	7 454 000
Expenditure	5 317 000	5 562 000	4 419 000	4 056 000
Operating Profit	2 132 000	1 663 000	3 233 000	3 398 000
Financial Income	268 000	41 000	0	0
Financial Costs	2 549 000	1 939 000	2 139 000	2 246 000
Financial Balance	−2 281 000	−1 898 000	−2 139 000	−2 246 000
Earnings Before Tax	−148 000	−234 000	1 095 000	1 153 000
Tax	−33 000	−52 000	241 000	254 000
Net Income	−116 000	−183 000	854 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 054 000	88 674 000	77 569 000	79 459 000
Total Current Assets	6 304 000	4 849 000	7 267 000	1 383 000
Total Assets	88 358 000	93 523 000	84 835 000	80 843 000
Total Retained Equity	3 945 000	4 061 000	4 244 000	3 390 000
Total Equity	18 945 000	19 061 000	19 244 000	18 390 000
Total Long-Term Debt	66 774 000	72 616 000	64 480 000	60 236 000
Total Current Debt	2 638 000	1 846 000	1 111 000	2 216 000
Total Equity and Debt	88 358 000	93 523 000	84 835 000	80 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 450 000	7 224 000	7 652 000	7 454 000
Revenue	7 450 000	7 224 000	7 652 000	7 454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 006 000	1 006 000	1 031 000	1 053 000
Impairment	0	0	0	0
Expenditure	5 317 000	5 562 000	4 419 000	4 056 000
Operating Profit	2 132 000	1 663 000	3 233 000	3 398 000
Financial Income	268 000	41 000	0	0
Financial Costs	2 549 000	1 939 000	2 139 000	2 246 000
Financial Balance	−2 281 000	−1 898 000	−2 139 000	−2 246 000
Dividends	0	0	0	0
Net Income	−116 000	−183 000	854 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	69 664 000	69 123 000	70 099 000	69 571 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	285 000	10 000	40 000	135 000
Total Tangible Assets	69 949 000	69 133 000	70 139 000	69 706 000
Total Fiancial Fixed Assets	12 105 000	19 540 000	7 429 000	9 753 000
Total Fixed Assets	82 054 000	88 674 000	77 569 000	79 459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 150 000	426 000	197 000	46 000
Total Current Assets	6 304 000	4 849 000	7 267 000	1 383 000
Total Assets	88 358 000	93 523 000	84 835 000	80 843 000
Total Equity	18 945 000	19 061 000	19 244 000	18 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 774 000	72 616 000	64 480 000	60 236 000
Creditors	1 235 000	940 000	535 000	465 000
Unpaid Taxes	0	0	0	49 000
Dividends	0	0	0	0
Other Current Debt	1 404 000	906 000	576 000	1 702 000
Total Current Debt	2 638 000	1 846 000	1 111 000	2 216 000
Total Equity and Debt	88 358 000	93 523 000	84 835 000	80 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,61 %	−0,96 %	4,44 %	4,88 %
Debt-to-Equity Ratio	3,52	3,81	3,35	3,28
Operating Profit Margin	28,62 %	23,02 %	42,25 %	45,59 %
Current Ratio	2,39	2,63	6,54	0,62
Quick Ratio	2,39	2,63	6,54	0,62
Equity Ratio	0,21	0,2	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %