GASTROKIRURGEN AS

0379 OSLO

Finances

Share Ownership

Return on Equity

29,43 %

Current Ratio

4,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 655 000	4 634 000	3 935 000	1 143 000
Net Income	1 282 000	1 958 000	2 219 000	514 000
Total Assets	5 374 000	5 086 000	4 594 000	1 739 000
Total Equity	4 356 000	3 424 000	2 166 000	1 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 655 000	4 634 000	3 935 000	1 143 000
Expenditure	2 010 000	2 123 000	1 086 000	507 000
Operating Profit	1 646 000	2 511 000	2 851 000	636 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 646 000	2 511 000	2 851 000	637 000
Tax	363 000	553 000	632 000	123 000
Net Income	1 282 000	1 958 000	2 219 000	514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	359 000	490 000	620 000	113 000
Total Current Assets	5 015 000	4 596 000	3 974 000	1 626 000
Total Assets	5 374 000	5 086 000	4 594 000	1 739 000
Total Retained Equity	4 326 000	3 394 000	2 136 000	1 517 000
Total Equity	4 356 000	3 424 000	2 166 000	1 547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 018 000	1 662 000	2 428 000	191 000
Total Equity and Debt	5 374 000	5 086 000	4 594 000	1 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 655 000	4 634 000	3 750 000	1 143 000
Other Income	0	0	185 000	0
Revenue	3 655 000	4 634 000	3 935 000	1 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 751 000	1 756 000	836 000	384 000
Depreciation	131 000	131 000	33 000	59 000
Impairment	0	0	113 000	0
Expenditure	2 010 000	2 123 000	1 086 000	507 000
Operating Profit	1 646 000	2 511 000	2 851 000	636 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	350 000	700 000	1 600 000	0
Net Income	1 282 000	1 958 000	2 219 000	514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	359 000	490 000	620 000	113 000
Total Tangible Assets	359 000	490 000	620 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	359 000	490 000	620 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 756 000	4 631 000	3 678 000	1 498 000
Total Current Assets	5 015 000	4 596 000	3 974 000	1 626 000
Total Assets	5 374 000	5 086 000	4 594 000	1 739 000
Total Equity	4 356 000	3 424 000	2 166 000	1 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	66 000	36 000	3 000
Unpaid Taxes	129 000	187 000	90 000	33 000
Dividends	350 000	700 000	1 600 000	0
Other Current Debt	152 000	157 000	77 000	33 000
Total Current Debt	1 018 000	1 662 000	2 428 000	191 000
Total Equity and Debt	5 374 000	5 086 000	4 594 000	1 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,43 %	57,18 %	102,45 %	33,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,03 %	54,19 %	72,45 %	55,64 %
Current Ratio	4,93	2,77	1,64	8,51
Quick Ratio	4,93	2,77	1,64	8,51
Equity Ratio	0,81	0,67	0,47	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %