LINK AUTOMATION AS

4121 TAU

Finances

Share Ownership

Return on Equity

1 259,26 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 767 000	1 923 000	2 166 000	1 803 000
Net Income	680 000	363 000	1 042 000	715 000
Total Assets	1 148 000	875 000	1 607 000	1 479 000
Total Equity	54 000	74 000	110 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 767 000	1 923 000	2 166 000	1 803 000
Expenditure	894 000	1 009 000	829 000	887 000
Operating Profit	873 000	914 000	1 336 000	916 000
Financial Income	0	0	0	0
Financial Costs	0	350 000	0	0
Financial Balance	0	−350 000	0	0
Earnings Before Tax	872 000	564 000	1 336 000	916 000
Tax	192 000	201 000	294 000	202 000
Net Income	680 000	363 000	1 042 000	715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	20 000	350 000	300 000
Total Current Assets	1 026 000	855 000	1 257 000	1 179 000
Total Assets	1 148 000	875 000	1 607 000	1 479 000
Total Retained Equity	24 000	44 000	80 000	38 000
Total Equity	54 000	74 000	110 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 094 000	801 000	1 497 000	1 411 000
Total Equity and Debt	1 148 000	875 000	1 607 000	1 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 767 000	1 923 000	2 166 000	1 803 000
Other Income	0	0	0	0
Revenue	1 767 000	1 923 000	2 166 000	1 803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	790 000	789 000	736 000	759 000
Depreciation	29 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	894 000	1 009 000	829 000	887 000
Operating Profit	873 000	914 000	1 336 000	916 000
Financial Income	0	0	0	0
Financial Costs	0	350 000	0	0
Financial Balance	0	−350 000	0	0
Dividends	700 000	400 000	1 000 000	1 000 000
Net Income	680 000	363 000	1 042 000	715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	19 000	0	0
Total Tangible Assets	122 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	350 000	300 000
Total Fixed Assets	123 000	20 000	350 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	754 000	675 000	1 002 000	908 000
Total Current Assets	1 026 000	855 000	1 257 000	1 179 000
Total Assets	1 148 000	875 000	1 607 000	1 479 000
Total Equity	54 000	74 000	110 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	119 000	117 000	125 000	130 000
Dividends	700 000	400 000	1 000 000	1 000 000
Other Current Debt	82 000	82 000	77 000	79 000
Total Current Debt	1 094 000	801 000	1 497 000	1 411 000
Total Equity and Debt	1 148 000	875 000	1 607 000	1 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 259,26 %	490,54 %	947,27 %	1 051,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,41 %	47,53 %	61,68 %	50,8 %
Current Ratio	0,94	1,07	0,84	0,84
Quick Ratio	0,94	1,07	0,84	0,84
Equity Ratio	0,05	0,08	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %