MURMESTER REIDAR PETTERSEN AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

4,42 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	267 000	313 000	374 000
Net Income	69 000	69 000	80 000	133 000
Total Assets	1 917 000	1 874 000	1 852 000	1 842 000
Total Equity	1 562 000	1 493 000	1 424 000	1 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	267 000	313 000	374 000
Expenditure	168 000	170 000	199 000	193 000
Operating Profit	95 000	97 000	115 000	182 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	5 000	5 000
Financial Balance	0	−2 000	−5 000	−5 000
Earnings Before Tax	95 000	94 000	109 000	177 000
Tax	26 000	26 000	29 000	44 000
Net Income	69 000	69 000	80 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 565 000	1 599 000	1 634 000	1 668 000
Total Current Assets	352 000	275 000	218 000	174 000
Total Assets	1 917 000	1 874 000	1 852 000	1 842 000
Total Retained Equity	722 000	653 000	585 000	505 000
Total Equity	1 562 000	1 493 000	1 424 000	1 345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	355 000	381 000	427 000	497 000
Total Equity and Debt	1 917 000	1 874 000	1 852 000	1 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	142 000	123 000	177 000	158 000
Other Income	120 000	144 000	136 000	216 000
Revenue	262 000	267 000	313 000	374 000
Cost of Goods Sold	23 000	40 000	54 000	29 000
Salary Costs	6 000	5 000	0	5 000
Depreciation	34 000	34 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	168 000	170 000	199 000	193 000
Operating Profit	95 000	97 000	115 000	182 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	5 000	5 000
Financial Balance	0	−2 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	69 000	69 000	80 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 565 000	1 599 000	1 634 000	1 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 565 000	1 599 000	1 634 000	1 668 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 565 000	1 599 000	1 634 000	1 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	250 000	163 000	128 000
Total Current Assets	352 000	275 000	218 000	174 000
Total Assets	1 917 000	1 874 000	1 852 000	1 842 000
Total Equity	1 562 000	1 493 000	1 424 000	1 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	10 000	0	6 000
Unpaid Taxes	8 000	3 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	308 000	343 000	394 000	444 000
Total Current Debt	355 000	381 000	427 000	497 000
Total Equity and Debt	1 917 000	1 874 000	1 852 000	1 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	4,62 %	5,62 %	9,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,26 %	36,33 %	36,74 %	48,66 %
Current Ratio	0,99	0,72	0,51	0,35
Quick Ratio	0,99	0,72	0,51	0,35
Equity Ratio	0,81	0,8	0,77	0,73
Gross Profit Margin	91,22 %	85,02 %	82,75 %	92,25 %