JÆKTSMEDGATA EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

17,24 %

Current Ratio

0,88

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 533 000	3 529 000	3 734 000	3 666 000
Net Income	1 483 000	1 995 000	1 946 000	1 380 000
Total Assets	28 624 000	30 341 000	31 393 000	29 564 000
Total Equity	8 601 000	7 974 000	7 229 000	7 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 533 000	3 529 000	3 734 000	3 666 000
Expenditure	1 230 000	972 000	1 095 000	1 297 000
Operating Profit	2 303 000	2 556 000	2 639 000	2 369 000
Financial Income	84 000	307 000	327 000	0
Financial Costs	510 000	392 000	562 000	600 000
Financial Balance	−426 000	−85 000	−235 000	−600 000
Earnings Before Tax	1 878 000	2 471 000	2 404 000	1 769 000
Tax	395 000	476 000	458 000	389 000
Net Income	1 483 000	1 995 000	1 946 000	1 380 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 669 000	26 826 000	27 393 000	27 906 000
Total Current Assets	1 955 000	3 515 000	4 000 000	1 658 000
Total Assets	28 624 000	30 341 000	31 393 000	29 564 000
Total Retained Equity	5 661 000	5 034 000	4 289 000	4 843 000
Total Equity	8 601 000	7 974 000	7 229 000	7 783 000
Total Long-Term Debt	17 804 000	19 323 000	20 085 000	20 184 000
Total Current Debt	2 219 000	3 043 000	4 078 000	1 598 000
Total Equity and Debt	28 624 000	30 341 000	31 393 000	29 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 392 000	3 392 000	3 599 000	3 666 000
Other Income	141 000	137 000	135 000	0
Revenue	3 533 000	3 529 000	3 734 000	3 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	249 000	153 000	0	0
Depreciation	631 000	621 000	619 000	731 000
Impairment	0	0	0	0
Expenditure	1 230 000	972 000	1 095 000	1 297 000
Operating Profit	2 303 000	2 556 000	2 639 000	2 369 000
Financial Income	84 000	307 000	327 000	0
Financial Costs	510 000	392 000	562 000	600 000
Financial Balance	−426 000	−85 000	−235 000	−600 000
Dividends	600 000	1 250 000	2 500 000	0
Net Income	1 483 000	1 995 000	1 946 000	1 380 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 504 000	26 098 000	26 428 000	26 904 000
Machinery and Plant Facilities	362 000	399 000	436 000	474 000
Fixtures	0	0	0	0
Total Tangible Assets	25 867 000	26 498 000	26 865 000	27 378 000
Total Fiancial Fixed Assets	802 000	328 000	528 000	528 000
Total Fixed Assets	26 669 000	26 826 000	27 393 000	27 906 000
Stock	0	0	0	0
Total Investments	0	1 633 000	1 326 000	0
Cash, Bank	827 000	634 000	1 563 000	660 000
Total Current Assets	1 955 000	3 515 000	4 000 000	1 658 000
Total Assets	28 624 000	30 341 000	31 393 000	29 564 000
Total Equity	8 601 000	7 974 000	7 229 000	7 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 804 000	19 323 000	20 085 000	20 184 000
Creditors	44 000	65 000	64 000	32 000
Unpaid Taxes	199 000	226 000	165 000	277 000
Dividends	600 000	1 250 000	2 500 000	0
Other Current Debt	911 000	963 000	828 000	815 000
Total Current Debt	2 219 000	3 043 000	4 078 000	1 598 000
Total Equity and Debt	28 624 000	30 341 000	31 393 000	29 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,24 %	25,02 %	26,92 %	17,73 %
Debt-to-Equity Ratio	2,07	2,42	2,78	2,59
Operating Profit Margin	65,19 %	72,43 %	70,67 %	64,62 %
Current Ratio	0,88	1,16	0,98	1,04
Quick Ratio	0,88	1,16	0,98	1,04
Equity Ratio	0,3	0,26	0,23	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %