DRANGSVATN NORD AS

4865 ÅMLI

Finances

Share Ownership

Return on Equity

−14,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	24 000	18 000	18 000
Net Income	−66 000	−72 000	−71 000	−69 000
Total Assets	454 000	520 000	592 000	662 000
Total Equity	454 000	520 000	592 000	662 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	24 000	18 000	18 000
Expenditure	93 000	96 000	89 000	87 000
Operating Profit	−66 000	−72 000	−71 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−66 000	−72 000	−71 000	−69 000
Tax	0	0	0	0
Net Income	−66 000	−72 000	−71 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	507 000	577 000	647 000
Total Current Assets	16 000	12 000	14 000	15 000
Total Assets	454 000	520 000	592 000	662 000
Total Retained Equity	0	0	0	0
Total Equity	454 000	520 000	592 000	662 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	454 000	520 000	592 000	662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	27 000	24 000	18 000	18 000
Revenue	27 000	24 000	18 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	93 000	96 000	89 000	87 000
Operating Profit	−66 000	−72 000	−71 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−66 000	−72 000	−71 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	437 000	507 000	577 000	647 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	437 000	507 000	577 000	647 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	437 000	507 000	577 000	647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	12 000	14 000	15 000
Total Current Assets	16 000	12 000	14 000	15 000
Total Assets	454 000	520 000	592 000	662 000
Total Equity	454 000	520 000	592 000	662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	454 000	520 000	592 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,54 %	−13,85 %	−11,99 %	−10,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−244,44 %	−300 %	−394,44 %	−383,33 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %