MUNKVOLD AS

0495 OSLO

Finances

Return on Equity

−0,56 %

Current Ratio

Debt-to-Equity Ratio

1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−2 000	−3 000	−3 000
Total Assets	893 000	995 000	831 000	456 000
Total Equity	357 000	459 000	295 000	−79 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	3 000	3 000
Operating Profit	−2 000	−2 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−2 000	−3 000	−3 000
Tax	0	0	0	0
Net Income	−2 000	−2 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	861 000	962 000	797 000	420 000
Total Current Assets	32 000	32 000	34 000	37 000
Total Assets	893 000	995 000	831 000	456 000
Total Retained Equity	318 000	420 000	256 000	−118 000
Total Equity	357 000	459 000	295 000	−79 000
Total Long-Term Debt	535 000	535 000	535 000	535 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	893 000	995 000	831 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	3 000	3 000
Operating Profit	−2 000	−2 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−2 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	861 000	962 000	797 000	420 000
Total Fixed Assets	861 000	962 000	797 000	420 000
Stock	0	0	0	0
Total Investments	0	0	0	37 000
Cash, Bank	32 000	32 000	34 000	0
Total Current Assets	32 000	32 000	34 000	37 000
Total Assets	893 000	995 000	831 000	456 000
Total Equity	357 000	459 000	295 000	−79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	535 000	535 000	535 000	535 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	893 000	995 000	831 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,56 %	−0,44 %	−1,02 %	3,8 %
Debt-to-Equity Ratio	1,5	1,17	1,81	−6,77
Operating Profit Margin	-	-	-	-
Current Ratio	32	32	34	37
Quick Ratio	32	32	34	37
Equity Ratio	0,4	0,46	0,35	−0,17
Gross Profit Margin	-	-	-	-