KJEMPEFINT AS

0480 OSLO

Finances

Return on Equity

26,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	331 000	289 000	113 000	−280 000
Total Assets	1 252 000	1 081 000	790 000	726 000
Total Equity	1 251 000	1 081 000	788 000	675 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	29 000	30 000	283 000
Operating Profit	−24 000	−30 000	−30 000	−283 000
Financial Income	544 000	321 000	143 000	0
Financial Costs	189 000	2 000	0	0
Financial Balance	355 000	319 000	143 000	0
Earnings Before Tax	331 000	289 000	113 000	−283 000
Tax	0	0	0	−3 000
Net Income	331 000	289 000	113 000	−280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	20 000	30 000	42 000
Total Current Assets	1 252 000	1 061 000	760 000	685 000
Total Assets	1 252 000	1 081 000	790 000	726 000
Total Retained Equity	1 227 000	1 056 000	763 000	650 000
Total Equity	1 251 000	1 081 000	788 000	675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	2 000	51 000
Total Equity and Debt	1 252 000	1 081 000	790 000	726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	182 000
Depreciation	0	9 000	10 000	18 000
Impairment	0	0	0	0
Expenditure	24 000	29 000	30 000	283 000
Operating Profit	−24 000	−30 000	−30 000	−283 000
Financial Income	544 000	321 000	143 000	0
Financial Costs	189 000	2 000	0	0
Financial Balance	355 000	319 000	143 000	0
Dividends	160 000	0	0	0
Net Income	331 000	289 000	113 000	−280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	20 000
Total Tangible Assets	0	0	9 000	20 000
Total Fiancial Fixed Assets	0	20 000	20 000	22 000
Total Fixed Assets	0	20 000	30 000	42 000
Stock	0	0	0	0
Total Investments	830 000	765 000	0	0
Cash, Bank	417 000	291 000	740 000	685 000
Total Current Assets	1 252 000	1 061 000	760 000	685 000
Total Assets	1 252 000	1 081 000	790 000	726 000
Total Equity	1 251 000	1 081 000	788 000	675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	2 000	35 000
Dividends	160 000	0	0	0
Other Current Debt	0	0	0	16 000
Total Current Debt	0	0	2 000	51 000
Total Equity and Debt	1 252 000	1 081 000	790 000	726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,46 %	26,73 %	14,34 %	−41,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	380	13,43
Quick Ratio	-	-	380	13,43
Equity Ratio	1	1	1	0,93
Gross Profit Margin	-	-	-	-