PFIZER AS

0283 OSLO

Finances

Share Ownership

Return on Equity

15,44 %

Current Ratio

1,5

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 013 570 000	1 913 687 000	403 513 000	383 910 000
Net Income	68 643 000	63 769 000	18 485 000	14 941 000
Total Assets	1 332 958 000	855 365 000	258 340 000	326 409 000
Total Equity	444 514 000	375 816 000	114 568 000	96 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 013 570 000	1 913 687 000	403 513 000	383 910 000
Expenditure	1 953 509 000	1 822 189 000	380 164 000	365 295 000
Operating Profit	60 061 000	91 498 000	23 349 000	18 615 000
Financial Income	34 783 000	7 895 000	646 000	1 281 000
Financial Costs	5 659 000	17 020 000	392 000	183 000
Financial Balance	29 124 000	−9 125 000	254 000	1 098 000
Earnings Before Tax	89 185 000	82 373 000	23 603 000	19 713 000
Tax	20 542 000	18 604 000	5 118 000	4 772 000
Net Income	68 643 000	63 769 000	18 485 000	14 941 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 615 000	53 657 000	18 145 000	24 037 000
Total Current Assets	1 268 343 000	801 708 000	240 195 000	302 372 000
Total Assets	1 332 958 000	855 365 000	258 340 000	326 409 000
Total Retained Equity	205 391 000	136 693 000	27 134 000	9 022 000
Total Equity	444 514 000	375 816 000	114 568 000	96 456 000
Total Long-Term Debt	43 157 000	46 246 000	35 370 000	36 454 000
Total Current Debt	845 287 000	433 303 000	108 402 000	193 499 000
Total Equity and Debt	1 332 958 000	855 365 000	258 340 000	326 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 012 327 000	1 909 546 000	400 020 000	383 910 000
Other Income	1 243 000	4 141 000	3 493 000	0
Revenue	2 013 570 000	1 913 687 000	403 513 000	383 910 000
Cost of Goods Sold	1 798 612 000	1 676 922 000	343 601 000	315 746 000
Salary Costs	179 566 000	180 866 000	72 397 000	61 655 000
Depreciation	3 678 000	6 673 000	7 221 000	7 394 000
Impairment	0	0	0	0
Expenditure	1 953 509 000	1 822 189 000	380 164 000	365 295 000
Operating Profit	60 061 000	91 498 000	23 349 000	18 615 000
Financial Income	34 783 000	7 895 000	646 000	1 281 000
Financial Costs	5 659 000	17 020 000	392 000	183 000
Financial Balance	29 124 000	−9 125 000	254 000	1 098 000
Dividends	0	0	0	0
Net Income	68 643 000	63 769 000	18 485 000	14 941 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	12 701 000	16 246 000	5 035 000	11 077 000
Total Intangible Assets	64 322 000	53 231 000	17 558 000	22 604 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	293 000	426 000	587 000	1 433 000
Total Tangible Assets	293 000	426 000	587 000	1 433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 615 000	53 657 000	18 145 000	24 037 000
Stock	407 031 000	203 824 000	103 412 000	103 354 000
Total Investments	0	0	0	0
Cash, Bank	16 956 000	34 008 000	2 000 000	1 588 000
Total Current Assets	1 268 343 000	801 708 000	240 195 000	302 372 000
Total Assets	1 332 958 000	855 365 000	258 340 000	326 409 000
Total Equity	444 514 000	375 816 000	114 568 000	96 456 000
Short-Term Group Debt	523 657 000	157 663 000	4 453 000	102 013 000
Total Long-Term Debt	43 157 000	46 246 000	35 370 000	36 454 000
Creditors	12 420 000	10 380 000	9 520 000	4 350 000
Unpaid Taxes	184 435 000	91 741 000	26 206 000	29 325 000
Dividends	0	0	0	0
Other Current Debt	89 597 000	138 076 000	62 109 000	55 428 000
Total Current Debt	845 287 000	433 303 000	108 402 000	193 499 000
Total Equity and Debt	1 332 958 000	855 365 000	258 340 000	326 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,44 %	16,97 %	16,13 %	15,49 %
Debt-to-Equity Ratio	0,1	0,12	0,31	0,38
Operating Profit Margin	2,98 %	4,78 %	5,79 %	4,85 %
Current Ratio	1,5	1,85	2,22	1,56
Quick Ratio	2,89	3,49	48,14	3,35
Equity Ratio	0,33	0,44	0,44	0,3
Gross Profit Margin	10,68 %	12,37 %	14,85 %	17,76 %