JOB PRIDE AS

0667 OSLO

Finances

Share Ownership

Return on Equity

1 400 %

Current Ratio

−2,44

Debt-to-Equity Ratio

−5,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	314 000	19 000	336 000
Net Income	−98 000	70 000	−111 000	73 000
Total Assets	22 000	130 000	42 000	143 000
Total Equity	−7 000	91 000	21 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	314 000	19 000	336 000
Expenditure	123 000	243 000	128 000	263 000
Operating Profit	−98 000	72 000	−109 000	73 000
Financial Income	0	0	−2 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	−2 000	0
Earnings Before Tax	−99 000	71 000	−111 000	73 000
Tax	−1 000	1 000	0	0
Net Income	−98 000	70 000	−111 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	22 000	130 000	42 000	143 000
Total Assets	22 000	130 000	42 000	143 000
Total Retained Equity	−37 000	61 000	−9 000	102 000
Total Equity	−7 000	91 000	21 000	132 000
Total Long-Term Debt	38 000	31 000	20 000	0
Total Current Debt	−9 000	8 000	0	11 000
Total Equity and Debt	22 000	130 000	42 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	314 000	19 000	336 000
Other Income	0	0	0	0
Revenue	24 000	314 000	19 000	336 000
Cost of Goods Sold	0	52 000	0	30 000
Salary Costs	11 000	66 000	13 000	100 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	243 000	128 000	263 000
Operating Profit	−98 000	72 000	−109 000	73 000
Financial Income	0	0	−2 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−98 000	70 000	−111 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	98 000	0	110 000
Total Current Assets	22 000	130 000	42 000	143 000
Total Assets	22 000	130 000	42 000	143 000
Total Equity	−7 000	91 000	21 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 000	31 000	20 000	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	9 000
Total Current Debt	−9 000	8 000	0	11 000
Total Equity and Debt	22 000	130 000	42 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 400 %	76,92 %	−528,57 %	55,3 %
Debt-to-Equity Ratio	−5,43	0,34	0,95	0
Operating Profit Margin	−408,33 %	22,93 %	−573,68 %	21,73 %
Current Ratio	−2,44	16,25	-	13
Quick Ratio	−2,44	16,25	-	13
Equity Ratio	−0,32	0,7	0,5	0,92
Gross Profit Margin	100 %	83,44 %	100 %	91,07 %