NORMETALL AS

3215 SANDEFJORD

Finances

Return on Equity

11,93 %

Current Ratio

109,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	836 000	863 000	849 000	835 000
Net Income	798 000	859 000	600 000	580 000
Total Assets	6 738 000	6 091 000	5 225 000	4 631 000
Total Equity	6 687 000	5 888 000	5 030 000	4 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	836 000	863 000	849 000	835 000
Expenditure	338 000	126 000	142 000	135 000
Operating Profit	497 000	737 000	706 000	701 000
Financial Income	415 000	287 000	52 000	43 000
Financial Costs	0	0	0	0
Financial Balance	415 000	287 000	52 000	43 000
Earnings Before Tax	912 000	1 024 000	758 000	744 000
Tax	114 000	165 000	158 000	164 000
Net Income	798 000	859 000	600 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 031 000	1 072 000	1 115 000	1 161 000
Total Current Assets	5 707 000	5 019 000	4 110 000	3 470 000
Total Assets	6 738 000	6 091 000	5 225 000	4 631 000
Total Retained Equity	0	0	0	0
Total Equity	6 687 000	5 888 000	5 030 000	4 429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	202 000	195 000	201 000
Total Equity and Debt	6 738 000	6 091 000	5 225 000	4 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	836 000	863 000	849 000	835 000
Revenue	836 000	863 000	849 000	835 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	40 000	43 000	46 000	50 000
Impairment	0	0	0	0
Expenditure	338 000	126 000	142 000	135 000
Operating Profit	497 000	737 000	706 000	701 000
Financial Income	415 000	287 000	52 000	43 000
Financial Costs	0	0	0	0
Financial Balance	415 000	287 000	52 000	43 000
Dividends	0	0	0	0
Net Income	798 000	859 000	600 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 031 000	1 072 000	1 115 000	1 161 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 031 000	1 072 000	1 115 000	1 161 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 031 000	1 072 000	1 115 000	1 161 000
Stock	0	0	0	0
Total Investments	5 133 000	3 658 000	3 344 000	0
Cash, Bank	574 000	1 361 000	767 000	3 470 000
Total Current Assets	5 707 000	5 019 000	4 110 000	3 470 000
Total Assets	6 738 000	6 091 000	5 225 000	4 631 000
Total Equity	6 687 000	5 888 000	5 030 000	4 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−100 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	38 000	38 000	38 000
Total Current Debt	52 000	202 000	195 000	201 000
Total Equity and Debt	6 738 000	6 091 000	5 225 000	4 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,93 %	14,59 %	11,93 %	13,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,45 %	85,4 %	83,16 %	83,95 %
Current Ratio	109,75	24,85	21,08	17,26
Quick Ratio	109,75	24,85	21,08	17,26
Equity Ratio	0,99	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %