STRAUMSJØEN EIENDOM AS

8475 STRAUMSJØEN

Finances

Share Ownership

Return on Equity

73,91 %

Current Ratio

9,64

Debt-to-Equity Ratio

56,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	324 000	325 000	381 000
Net Income	68 000	56 000	−104 000	108 000
Total Assets	5 351 000	5 386 000	5 439 000	5 641 000
Total Equity	92 000	24 000	−32 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	324 000	325 000	381 000
Expenditure	215 000	233 000	359 000	198 000
Operating Profit	135 000	91 000	−35 000	182 000
Financial Income	0	0	0	0
Financial Costs	50 000	34 000	69 000	74 000
Financial Balance	−50 000	−34 000	−69 000	−74 000
Earnings Before Tax	85 000	56 000	−104 000	108 000
Tax	16 000	0	0	0
Net Income	68 000	56 000	−104 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 139 000	5 260 000	5 381 000	5 503 000
Total Current Assets	212 000	126 000	58 000	138 000
Total Assets	5 351 000	5 386 000	5 439 000	5 641 000
Total Retained Equity	62 000	−6 000	−62 000	42 000
Total Equity	92 000	24 000	−32 000	72 000
Total Long-Term Debt	5 236 000	5 342 000	5 453 000	5 549 000
Total Current Debt	22 000	20 000	18 000	20 000
Total Equity and Debt	5 351 000	5 386 000	5 439 000	5 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	325 000	381 000
Other Income	350 000	324 000	0	0
Revenue	350 000	324 000	325 000	381 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	215 000	233 000	359 000	198 000
Operating Profit	135 000	91 000	−35 000	182 000
Financial Income	0	0	0	0
Financial Costs	50 000	34 000	69 000	74 000
Financial Balance	−50 000	−34 000	−69 000	−74 000
Dividends	0	0	0	0
Net Income	68 000	56 000	−104 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 139 000	5 260 000	5 381 000	5 503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 139 000	5 260 000	5 381 000	5 503 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 139 000	5 260 000	5 381 000	5 503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	126 000	58 000	125 000
Total Current Assets	212 000	126 000	58 000	138 000
Total Assets	5 351 000	5 386 000	5 439 000	5 641 000
Total Equity	92 000	24 000	−32 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 236 000	5 342 000	5 453 000	5 549 000
Creditors	6 000	20 000	18 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	20 000	18 000	20 000
Total Equity and Debt	5 351 000	5 386 000	5 439 000	5 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,91 %	233,33 %	325 %	150 %
Debt-to-Equity Ratio	56,91	222,58	−170,41	77,07
Operating Profit Margin	38,57 %	28,09 %	−10,77 %	47,77 %
Current Ratio	9,64	6,3	3,22	6,9
Quick Ratio	9,64	6,3	3,22	6,9
Equity Ratio	0,02	0	−0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %