EIERSEKSJONSSAMEIET TEGLGAARDEN

2321 HAMAR

Finances

Share Ownership

Return on Equity

26,21 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 649 000	3 741 000	3 565 000	3 607 000
Net Income	576 000	233 000	454 000	295 000
Total Assets	2 663 000	1 991 000	1 705 000	1 201 000
Total Equity	2 198 000	1 622 000	1 389 000	935 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 649 000	3 741 000	3 565 000	3 607 000
Expenditure	4 086 000	3 511 000	3 115 000	3 318 000
Operating Profit	563 000	231 000	450 000	289 000
Financial Income	13 000	2 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	3 000	6 000
Earnings Before Tax	576 000	233 000	454 000	295 000
Tax	0	0	0	0
Net Income	576 000	233 000	454 000	295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	0	0	0
Total Current Assets	2 624 000	1 991 000	1 705 000	1 201 000
Total Assets	2 663 000	1 991 000	1 705 000	1 201 000
Total Retained Equity	2 198 000	1 622 000	1 389 000	935 000
Total Equity	2 198 000	1 622 000	1 389 000	935 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	465 000	370 000	316 000	265 000
Total Equity and Debt	2 663 000	1 991 000	1 705 000	1 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 649 000	3 741 000	3 565 000	3 607 000
Revenue	4 649 000	3 741 000	3 565 000	3 607 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	126 000	126 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 086 000	3 511 000	3 115 000	3 318 000
Operating Profit	563 000	231 000	450 000	289 000
Financial Income	13 000	2 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	3 000	6 000
Dividends	0	0	0	0
Net Income	576 000	233 000	454 000	295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 000	0	0	0
Total Fixed Assets	39 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 262 000	1 508 000	1 412 000	930 000
Total Current Assets	2 624 000	1 991 000	1 705 000	1 201 000
Total Assets	2 663 000	1 991 000	1 705 000	1 201 000
Total Equity	2 198 000	1 622 000	1 389 000	935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	207 000	63 000	70 000	196 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	258 000	306 000	246 000	69 000
Total Current Debt	465 000	370 000	316 000	265 000
Total Equity and Debt	2 663 000	1 991 000	1 705 000	1 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,21 %	14,36 %	32,69 %	31,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,11 %	6,17 %	12,62 %	8,01 %
Current Ratio	5,64	5,38	5,4	4,53
Quick Ratio	5,64	5,38	5,4	4,53
Equity Ratio	0,83	0,81	0,81	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table