GUNNELANDET 9 AS

1621 GRESSVIK

Finances

Return on Equity

−3,58 %

Current Ratio

120,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	302 000	1 268 000	271 000
Net Income	−110 000	−58 000	753 000	69 000
Total Assets	3 082 000	3 216 000	3 455 000	2 869 000
Total Equity	3 072 000	3 182 000	3 241 000	2 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	302 000	1 268 000	271 000
Expenditure	419 000	360 000	306 000	202 000
Operating Profit	−119 000	−58 000	962 000	69 000
Financial Income	9 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	9 000	0	0	0
Earnings Before Tax	−110 000	−58 000	962 000	69 000
Tax	0	0	209 000	0
Net Income	−110 000	−58 000	753 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 881 000	2 094 000	2 068 000	2 280 000
Total Current Assets	1 201 000	1 122 000	1 387 000	590 000
Total Assets	3 082 000	3 216 000	3 455 000	2 869 000
Total Retained Equity	2 979 000	3 089 000	3 147 000	2 394 000
Total Equity	3 072 000	3 182 000	3 241 000	2 487 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	33 000	215 000	382 000
Total Equity and Debt	3 082 000	3 216 000	3 455 000	2 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	43 000	28 000	103 000
Other Income	272 000	259 000	1 240 000	167 000
Revenue	300 000	302 000	1 268 000	271 000
Cost of Goods Sold	0	0	0	10 000
Salary Costs	0	0	0	0
Depreciation	213 000	198 000	212 000	116 000
Impairment	0	0	0	0
Expenditure	419 000	360 000	306 000	202 000
Operating Profit	−119 000	−58 000	962 000	69 000
Financial Income	9 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	9 000	0	0	0
Dividends	0	0	0	0
Net Income	−110 000	−58 000	753 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 521 000	1 564 000	1 607 000	1 650 000
Machinery and Plant Facilities	0	0	0	44 000
Fixtures	361 000	530 000	461 000	586 000
Total Tangible Assets	1 881 000	2 094 000	2 068 000	2 280 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 881 000	2 094 000	2 068 000	2 280 000
Stock	0	0	0	0
Total Investments	206 000	0	0	0
Cash, Bank	775 000	1 074 000	1 386 000	474 000
Total Current Assets	1 201 000	1 122 000	1 387 000	590 000
Total Assets	3 082 000	3 216 000	3 455 000	2 869 000
Total Equity	3 072 000	3 182 000	3 241 000	2 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	10 000	19 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	0	378 000
Total Current Debt	10 000	33 000	215 000	382 000
Total Equity and Debt	3 082 000	3 216 000	3 455 000	2 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,58 %	−1,82 %	23,23 %	2,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,67 %	−19,21 %	75,87 %	25,46 %
Current Ratio	120,1	34	6,45	1,54
Quick Ratio	120,1	34	6,45	1,54
Equity Ratio	1	0,99	0,94	0,87
Gross Profit Margin	100 %	100 %	100 %	96,31 %