LAJ HOLDING AS

1449 DRØBAK

Finances

Return on Equity

19,94 %

Current Ratio

30,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 231 000	2 403 000	3 800 000	719 000
Total Assets	37 365 000	30 107 000	27 689 000	24 363 000
Total Equity	36 258 000	29 026 000	26 623 000	22 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	426 000	410 000	344 000	199 000
Operating Profit	−426 000	−410 000	−344 000	−199 000
Financial Income	7 774 000	2 824 000	3 742 000	953 000
Financial Costs	117 000	11 000	−401 000	35 000
Financial Balance	7 657 000	2 813 000	4 143 000	918 000
Earnings Before Tax	7 231 000	2 403 000	3 800 000	719 000
Tax	0	0	0	0
Net Income	7 231 000	2 403 000	3 800 000	719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 018 000	1 917 000	4 678 000	5 540 000
Total Current Assets	33 347 000	28 190 000	23 011 000	18 823 000
Total Assets	37 365 000	30 107 000	27 689 000	24 363 000
Total Retained Equity	26 429 000	19 198 000	16 795 000	12 995 000
Total Equity	36 258 000	29 026 000	26 623 000	22 823 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 107 000	1 080 000	1 066 000	1 540 000
Total Equity and Debt	37 365 000	30 107 000	27 689 000	24 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	4 000	9 000
Impairment	0	0	0	0
Expenditure	426 000	410 000	344 000	199 000
Operating Profit	−426 000	−410 000	−344 000	−199 000
Financial Income	7 774 000	2 824 000	3 742 000	953 000
Financial Costs	117 000	11 000	−401 000	35 000
Financial Balance	7 657 000	2 813 000	4 143 000	918 000
Dividends	0	0	0	0
Net Income	7 231 000	2 403 000	3 800 000	719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	4 018 000	1 917 000	4 678 000	5 536 000
Total Fixed Assets	4 018 000	1 917 000	4 678 000	5 540 000
Stock	0	0	0	0
Total Investments	28 088 000	18 417 000	18 370 000	16 985 000
Cash, Bank	4 701 000	5 417 000	919 000	716 000
Total Current Assets	33 347 000	28 190 000	23 011 000	18 823 000
Total Assets	37 365 000	30 107 000	27 689 000	24 363 000
Total Equity	36 258 000	29 026 000	26 623 000	22 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 107 000	1 080 000	1 066 000	1 539 000
Total Current Debt	1 107 000	1 080 000	1 066 000	1 540 000
Total Equity and Debt	37 365 000	30 107 000	27 689 000	24 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,94 %	8,28 %	14,27 %	3,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30,12	26,1	21,59	12,22
Quick Ratio	30,12	26,1	21,59	12,22
Equity Ratio	0,97	0,96	0,96	0,94
Gross Profit Margin	-	-	-	-