company

SBDS AS

0482 OSLO

Finances

Share Ownership

Return on Equity

32,45 %

Current Ratio

6,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	419 000	275 000	95 000	426 000
Net Income	123 000	1 000	−353 000	−141 000
Total Assets	448 000	320 000	289 000	796 000
Total Equity	379 000	256 000	255 000	608 000

Income (NOK)	2022	2021	2020	2019
Revenue	419 000	275 000	95 000	426 000
Expenditure	262 000	271 000	450 000	567 000
Operating Profit	158 000	4 000	−355 000	−141 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	158 000	5 000	−353 000	−141 000
Tax	35 000	4 000	0	0
Net Income	123 000	1 000	−353 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	446 000	318 000	286 000	794 000
Total Assets	448 000	320 000	289 000	796 000
Total Retained Equity	349 000	226 000	225 000	578 000
Total Equity	379 000	256 000	255 000	608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	64 000	34 000	187 000
Total Equity and Debt	448 000	320 000	289 000	796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	419 000	275 000	95 000	426 000
Other Income	0	0	0	0
Revenue	419 000	275 000	95 000	426 000
Cost of Goods Sold	0	11 000	0	0
Salary Costs	224 000	224 000	413 000	530 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	262 000	271 000	450 000	567 000
Operating Profit	158 000	4 000	−355 000	−141 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	123 000	1 000	−353 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	303 000	279 000	756 000
Total Current Assets	446 000	318 000	286 000	794 000
Total Assets	448 000	320 000	289 000	796 000
Total Equity	379 000	256 000	255 000	608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	1 000	1 000	0
Unpaid Taxes	2 000	39 000	20 000	129 000
Dividends	0	0	0	0
Other Current Debt	24 000	24 000	48 000	63 000
Total Current Debt	70 000	64 000	34 000	187 000
Total Equity and Debt	448 000	320 000	289 000	796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,45 %	0,39 %	−138,43 %	−23,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,71 %	1,45 %	−373,68 %	−33,1 %
Current Ratio	6,37	4,97	8,41	4,25
Quick Ratio	6,37	4,97	8,41	4,25
Equity Ratio	0,85	0,8	0,88	0,76
Gross Profit Margin	100 %	96 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English