company

NEWSCHOOL AS

0157 OSLO

Finances

Share Ownership

Return on Equity

−67,01 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 019 000	1 400 000	1 280 000	1 219 000
Net Income	−193 000	−86 000	61 000	10 000
Total Assets	2 049 000	2 227 000	793 000	890 000
Total Equity	288 000	482 000	567 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 019 000	1 400 000	1 280 000	1 219 000
Expenditure	3 183 000	1 481 000	1 219 000	1 206 000
Operating Profit	−164 000	−81 000	62 000	12 000
Financial Income	15 000	7 000	0	1 000
Financial Costs	44 000	11 000	1 000	4 000
Financial Balance	−29 000	−4 000	−1 000	−3 000
Earnings Before Tax	−193 000	−86 000	61 000	10 000
Tax	0	0	0	0
Net Income	−193 000	−86 000	61 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 049 000	2 227 000	793 000	890 000
Total Assets	2 049 000	2 227 000	793 000	890 000
Total Retained Equity	−442 000	−248 000	−163 000	−224 000
Total Equity	288 000	482 000	567 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 761 000	1 745 000	226 000	383 000
Total Equity and Debt	2 049 000	2 227 000	793 000	890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	760 000	828 000	1 069 000	1 219 000
Other Income	2 259 000	572 000	211 000	0
Revenue	3 019 000	1 400 000	1 280 000	1 219 000
Cost of Goods Sold	458 000	250 000	1 000	0
Salary Costs	1 469 000	836 000	992 000	780 000
Depreciation	0	0	0	30 000
Impairment	0	0	0	0
Expenditure	3 183 000	1 481 000	1 219 000	1 206 000
Operating Profit	−164 000	−81 000	62 000	12 000
Financial Income	15 000	7 000	0	1 000
Financial Costs	44 000	11 000	1 000	4 000
Financial Balance	−29 000	−4 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−193 000	−86 000	61 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	684 000	1 081 000	792 000	882 000
Total Current Assets	2 049 000	2 227 000	793 000	890 000
Total Assets	2 049 000	2 227 000	793 000	890 000
Total Equity	288 000	482 000	567 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	32 000	1 000	33 000
Unpaid Taxes	194 000	51 000	135 000	180 000
Dividends	0	0	0	0
Other Current Debt	1 549 000	1 662 000	90 000	170 000
Total Current Debt	1 761 000	1 745 000	226 000	383 000
Total Equity and Debt	2 049 000	2 227 000	793 000	890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,01 %	−17,84 %	10,76 %	1,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,43 %	−5,79 %	4,84 %	0,98 %
Current Ratio	1,16	1,28	3,51	2,32
Quick Ratio	1,16	1,28	3,51	2,32
Equity Ratio	0,14	0,22	0,72	0,57
Gross Profit Margin	84,83 %	82,14 %	99,92 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English