NVIO AVD ALTA OG OMEGN

9514 ALTA

Finances

Share Ownership

Return on Equity

25,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	149 000	170 000	173 000	190 000
Net Income	47 000	113 000	105 000	21 000
Total Assets	183 000	164 000	136 000	81 000
Total Equity	183 000	164 000	136 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	149 000	170 000	173 000	190 000
Expenditure	−33 000	−60 000	−31 000	−32 000
Operating Profit	48 000	112 000	105 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	113 000	105 000	21 000
Tax	0	0	0	0
Net Income	47 000	113 000	105 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	38 000	28 000	44 000
Total Current Assets	143 000	127 000	108 000	37 000
Total Assets	183 000	164 000	136 000	81 000
Total Retained Equity	40 000	38 000	28 000	44 000
Total Equity	183 000	164 000	136 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	183 000	164 000	136 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	15 000	15 000	27 000
Other Income	133 000	155 000	158 000	163 000
Revenue	149 000	170 000	173 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−33 000	−60 000	−31 000	−32 000
Operating Profit	48 000	112 000	105 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	47 000	113 000	105 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	38 000	28 000	44 000
Total Tangible Assets	40 000	38 000	28 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	38 000	28 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	127 000	108 000	37 000
Total Current Assets	143 000	127 000	108 000	37 000
Total Assets	183 000	164 000	136 000	81 000
Total Equity	183 000	164 000	136 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	183 000	164 000	136 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,68 %	68,9 %	77,21 %	25,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,21 %	65,88 %	60,69 %	11,05 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %