FINNESTADVEIEN 44 II AS

4120 TAU

Finances

Share Ownership

Return on Equity

−152,6 %

Current Ratio

0,67

Debt-to-Equity Ratio

6,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 702 000	53 809 000	53 681 000	53 681 000
Net Income	−139 546 000	23 396 000	15 510 000	52 662 000
Total Assets	668 851 000	867 321 000	848 627 000	863 594 000
Total Equity	91 448 000	230 994 000	207 598 000	679 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 702 000	53 809 000	53 681 000	53 681 000
Expenditure	206 581 000	−16 227 000	21 033 000	−4 896 000
Operating Profit	−152 879 000	70 037 000	32 648 000	58 576 000
Financial Income	0	18 000	158 000	47 000
Financial Costs	22 893 000	23 688 000	24 694 000	51 000
Financial Balance	−22 893 000	−23 670 000	−24 536 000	−4 000
Earnings Before Tax	−175 772 000	46 367 000	8 112 000	58 572 000
Tax	−36 226 000	22 972 000	−7 398 000	5 910 000
Net Income	−139 546 000	23 396 000	15 510 000	52 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	650 142 000	850 164 000	830 186 000	845 208 000
Total Current Assets	18 708 000	17 156 000	18 441 000	18 386 000
Total Assets	668 851 000	867 321 000	848 627 000	863 594 000
Total Retained Equity	−203 622 000	−64 076 000	−87 471 000	384 788 000
Total Equity	91 448 000	230 994 000	207 598 000	679 858 000
Total Long-Term Debt	549 587 000	610 070 000	614 704 000	116 786 000
Total Current Debt	27 817 000	26 257 000	26 325 000	66 950 000
Total Equity and Debt	668 851 000	867 321 000	848 627 000	863 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 702 000	53 809 000	53 681 000	53 681 000
Other Income	0	0	0	0
Revenue	53 702 000	53 809 000	53 681 000	53 681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	27 000
Impairment	0	0	0	0
Expenditure	206 581 000	−16 227 000	21 033 000	−4 896 000
Operating Profit	−152 879 000	70 037 000	32 648 000	58 576 000
Financial Income	0	18 000	158 000	47 000
Financial Costs	22 893 000	23 688 000	24 694 000	51 000
Financial Balance	−22 893 000	−23 670 000	−24 536 000	−4 000
Dividends	0	0	1 851 000	18 092 000
Net Income	−139 546 000	23 396 000	15 510 000	52 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	609 480 000	811 706 000	790 888 000	806 399 000
Machinery and Plant Facilities	142 000	164 000	186 000	208 000
Fixtures	0	0	0	0
Total Tangible Assets	609 623 000	811 870 000	791 074 000	806 607 000
Total Fiancial Fixed Assets	40 520 000	38 294 000	39 112 000	38 601 000
Total Fixed Assets	650 142 000	850 164 000	830 186 000	845 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 815 000	16 721 000	18 271 000	1 597 000
Total Current Assets	18 708 000	17 156 000	18 441 000	18 386 000
Total Assets	668 851 000	867 321 000	848 627 000	863 594 000
Total Equity	91 448 000	230 994 000	207 598 000	679 858 000
Short-Term Group Debt	5 625 000	5 834 000	2 075 000	30 410 000
Total Long-Term Debt	549 587 000	610 070 000	614 704 000	116 786 000
Creditors	13 440 000	13 073 000	13 831 000	13 494 000
Unpaid Taxes	3 296 000	3 244 000	3 384 000	3 316 000
Dividends	0	0	1 851 000	18 092 000
Other Current Debt	0	0	0	0
Total Current Debt	27 817 000	26 257 000	26 325 000	66 950 000
Total Equity and Debt	668 851 000	867 321 000	848 627 000	863 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−152,6 %	10,13 %	7,47 %	7,75 %
Debt-to-Equity Ratio	6,01	2,64	2,96	0,17
Operating Profit Margin	−284,68 %	130,16 %	60,82 %	109,12 %
Current Ratio	0,67	0,65	0,7	0,27
Quick Ratio	0,67	0,65	0,7	0,27
Equity Ratio	0,14	0,27	0,24	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %