EINRON EIENDOM AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

10,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	325 000	289 000	325 000
Net Income	103 000	164 000	102 000	13 000
Total Assets	2 822 000	2 803 000	2 723 000	2 691 000
Total Equity	950 000	847 000	683 000	588 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	325 000	289 000	325 000
Expenditure	97 000	66 000	106 000	199 000
Operating Profit	228 000	259 000	183 000	126 000
Financial Income	0	0	0	0
Financial Costs	84 000	73 000	80 000	93 000
Financial Balance	−84 000	−73 000	−80 000	−93 000
Earnings Before Tax	144 000	186 000	102 000	33 000
Tax	41 000	23 000	0	20 000
Net Income	103 000	164 000	102 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 635 000	2 635 000	2 635 000	2 644 000
Total Current Assets	187 000	168 000	88 000	47 000
Total Assets	2 822 000	2 803 000	2 723 000	2 691 000
Total Retained Equity	0	164 000	95 000	13 000
Total Equity	950 000	847 000	683 000	588 000
Total Long-Term Debt	1 872 000	1 956 000	2 040 000	2 103 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 822 000	2 803 000	2 723 000	2 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	325 000	325 000	289 000	325 000
Revenue	325 000	325 000	289 000	325 000
Cost of Goods Sold	0	45 000	89 000	178 000
Salary Costs	0	0	0	0
Depreciation	0	0	8 000	4 000
Impairment	0	0	0	0
Expenditure	97 000	66 000	106 000	199 000
Operating Profit	228 000	259 000	183 000	126 000
Financial Income	0	0	0	0
Financial Costs	84 000	73 000	80 000	93 000
Financial Balance	−84 000	−73 000	−80 000	−93 000
Dividends	0	0	0	0
Net Income	103 000	164 000	102 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 635 000	2 635 000	2 635 000	2 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	2 635 000	2 635 000	2 635 000	2 644 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 635 000	2 635 000	2 635 000	2 644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	168 000	88 000	47 000
Total Current Assets	187 000	168 000	88 000	47 000
Total Assets	2 822 000	2 803 000	2 723 000	2 691 000
Total Equity	950 000	847 000	683 000	588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 872 000	1 956 000	2 040 000	2 103 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 822 000	2 803 000	2 723 000	2 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,84 %	19,36 %	14,93 %	2,21 %
Debt-to-Equity Ratio	1,97	2,31	2,99	3,58
Operating Profit Margin	70,15 %	79,69 %	63,32 %	38,77 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,34	0,3	0,25	0,22
Gross Profit Margin	100 %	86,15 %	69,2 %	45,23 %