company

MORTEN HAGENES AS

0687 OSLO

Finances

Share Ownership

Return on Equity

160,42 %

Current Ratio

0,76

Debt-to-Equity Ratio

−0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 660 000	1 752 000	1 467 000	1 435 000
Net Income	−154 000	14 000	−149 000	−51 000
Total Assets	289 000	433 000	364 000	485 000
Total Equity	−96 000	59 000	45 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 660 000	1 752 000	1 467 000	1 435 000
Expenditure	1 814 000	1 739 000	1 616 000	1 487 000
Operating Profit	−154 000	14 000	−149 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−154 000	14 000	−149 000	−51 000
Tax	0	0	0	0
Net Income	−154 000	14 000	−149 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	289 000	433 000	364 000	485 000
Total Assets	289 000	433 000	364 000	485 000
Total Retained Equity	−126 000	29 000	15 000	164 000
Total Equity	−96 000	59 000	45 000	194 000
Total Long-Term Debt	3 000	3 000	3 000	3 000
Total Current Debt	382 000	371 000	317 000	288 000
Total Equity and Debt	289 000	433 000	364 000	485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	426 000	489 000	472 000	888 000
Other Income	1 234 000	1 263 000	995 000	547 000
Revenue	1 660 000	1 752 000	1 467 000	1 435 000
Cost of Goods Sold	10 000	9 000	19 000	0
Salary Costs	1 494 000	1 392 000	1 270 000	1 161 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 814 000	1 739 000	1 616 000	1 487 000
Operating Profit	−154 000	14 000	−149 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−154 000	14 000	−149 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	15 000	15 000	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	393 000	344 000	420 000
Total Current Assets	289 000	433 000	364 000	485 000
Total Assets	289 000	433 000	364 000	485 000
Total Equity	−96 000	59 000	45 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	3 000
Creditors	8 000	28 000	5 000	4 000
Unpaid Taxes	130 000	110 000	113 000	78 000
Dividends	0	0	0	0
Other Current Debt	245 000	234 000	224 000	206 000
Total Current Debt	382 000	371 000	317 000	288 000
Total Equity and Debt	289 000	433 000	364 000	485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,42 %	23,73 %	−331,11 %	−26,29 %
Debt-to-Equity Ratio	−0,03	0,05	0,07	0,02
Operating Profit Margin	−9,28 %	0,8 %	−10,16 %	−3,55 %
Current Ratio	0,76	1,17	1,15	1,68
Quick Ratio	0,79	1,22	1,15	1,68
Equity Ratio	−0,33	0,14	0,12	0,4
Gross Profit Margin	99,4 %	99,49 %	98,7 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English