SAMEIET STADIONTUNET

4016 STAVANGER

Finances

Share Ownership

Return on Equity

33,82 %

Current Ratio

42,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	349 000	343 000	310 000
Net Income	184 000	77 000	65 000	59 000
Total Assets	557 000	375 000	303 000	238 000
Total Equity	544 000	360 000	283 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	349 000	343 000	310 000
Expenditure	277 000	272 000	278 000	251 000
Operating Profit	184 000	77 000	65 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	184 000	77 000	65 000	59 000
Tax	0	0	0	0
Net Income	184 000	77 000	65 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	557 000	375 000	303 000	238 000
Total Assets	557 000	375 000	303 000	238 000
Total Retained Equity	544 000	360 000	283 000	218 000
Total Equity	544 000	360 000	283 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	15 000	20 000	21 000
Total Equity and Debt	557 000	375 000	303 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	349 000	343 000	310 000
Other Income	0	0	0	0
Revenue	460 000	349 000	343 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	22 000	22 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	272 000	278 000	251 000
Operating Profit	184 000	77 000	65 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	184 000	77 000	65 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	536 000	346 000	276 000	206 000
Total Current Assets	557 000	375 000	303 000	238 000
Total Assets	557 000	375 000	303 000	238 000
Total Equity	544 000	360 000	283 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	14 000	10 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	10 000	10 000
Total Current Debt	13 000	15 000	20 000	21 000
Total Equity and Debt	557 000	375 000	303 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,82 %	21,39 %	22,97 %	27,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40 %	22,06 %	18,95 %	19,03 %
Current Ratio	42,85	25	15,15	11,33
Quick Ratio	42,85	25	15,15	11,33
Equity Ratio	0,98	0,96	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %