GEITHUS & TUFTE EIGENDOM AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

10,73 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 704 000	1 704 000	1 649 000	1 560 000
Net Income	423 000	629 000	375 000	124 000
Total Assets	6 216 000	6 339 000	5 993 000	6 094 000
Total Equity	3 941 000	3 518 000	2 889 000	2 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 704 000	1 704 000	1 649 000	1 560 000
Expenditure	1 009 000	768 000	1 022 000	1 227 000
Operating Profit	695 000	936 000	627 000	332 000
Financial Income	0	0	0	0
Financial Costs	90 000	68 000	89 000	119 000
Financial Balance	−90 000	−68 000	−89 000	−119 000
Earnings Before Tax	605 000	868 000	539 000	214 000
Tax	183 000	239 000	164 000	91 000
Net Income	423 000	629 000	375 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 303 000	5 690 000	5 825 000	5 924 000
Total Current Assets	913 000	649 000	168 000	170 000
Total Assets	6 216 000	6 339 000	5 993 000	6 094 000
Total Retained Equity	3 672 000	3 249 000	2 620 000	2 246 000
Total Equity	3 941 000	3 518 000	2 889 000	2 514 000
Total Long-Term Debt	1 491 000	1 961 000	2 425 000	2 871 000
Total Current Debt	785 000	860 000	678 000	708 000
Total Equity and Debt	6 216 000	6 339 000	5 993 000	6 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 704 000	1 704 000	1 649 000	1 560 000
Revenue	1 704 000	1 704 000	1 649 000	1 560 000
Cost of Goods Sold	0	0	0	24 000
Salary Costs	0	0	0	0
Depreciation	347 000	347 000	347 000	347 000
Impairment	0	0	0	0
Expenditure	1 009 000	768 000	1 022 000	1 227 000
Operating Profit	695 000	936 000	627 000	332 000
Financial Income	0	0	0	0
Financial Costs	90 000	68 000	89 000	119 000
Financial Balance	−90 000	−68 000	−89 000	−119 000
Dividends	0	0	0	0
Net Income	423 000	629 000	375 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 367 000	4 715 000	5 062 000	5 409 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 367 000	4 715 000	5 062 000	5 409 000
Total Fiancial Fixed Assets	936 000	976 000	763 000	514 000
Total Fixed Assets	5 303 000	5 690 000	5 825 000	5 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	807 000	472 000	68 000	126 000
Total Current Assets	913 000	649 000	168 000	170 000
Total Assets	6 216 000	6 339 000	5 993 000	6 094 000
Total Equity	3 941 000	3 518 000	2 889 000	2 514 000
Short-Term Group Debt	53 000	53 000	0	0
Total Long-Term Debt	1 491 000	1 961 000	2 425 000	2 871 000
Creditors	29 000	60 000	35 000	31 000
Unpaid Taxes	34 000	72 000	73 000	73 000
Dividends	0	0	0	0
Other Current Debt	486 000	437 000	405 000	512 000
Total Current Debt	785 000	860 000	678 000	708 000
Total Equity and Debt	6 216 000	6 339 000	5 993 000	6 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,73 %	17,88 %	12,98 %	4,93 %
Debt-to-Equity Ratio	0,38	0,56	0,84	1,14
Operating Profit Margin	40,79 %	54,93 %	38,02 %	21,28 %
Current Ratio	1,16	0,75	0,25	0,24
Quick Ratio	1,16	0,75	0,25	0,24
Equity Ratio	0,63	0,55	0,48	0,41
Gross Profit Margin	100 %	100 %	100 %	98,46 %