BNE C6 AS

0191 OSLO

Finances

Return on Equity

0,88 %

Current Ratio

405,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 417 000	5 045 000	6 052 000	4 024 000
Net Income	5 257 000	3 827 000	4 758 000	3 157 000
Total Assets	601 495 000	595 834 000	592 272 000	587 059 000
Total Equity	600 013 000	594 756 000	590 929 000	586 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 417 000	5 045 000	6 052 000	4 024 000
Expenditure	124 000	254 000	3 000	25 000
Operating Profit	6 293 000	4 791 000	6 049 000	3 999 000
Financial Income	447 000	115 000	58 000	48 000
Financial Costs	0	0	5 000	0
Financial Balance	447 000	115 000	53 000	48 000
Earnings Before Tax	6 740 000	4 906 000	6 102 000	4 047 000
Tax	1 483 000	1 079 000	1 344 000	890 000
Net Income	5 257 000	3 827 000	4 758 000	3 157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Current Assets	600 395 000	594 734 000	591 172 000	585 960 000
Total Assets	601 495 000	595 834 000	592 272 000	587 059 000
Total Retained Equity	18 750 000	13 493 000	9 666 000	4 907 000
Total Equity	600 013 000	594 756 000	590 929 000	586 169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 482 000	1 079 000	1 344 000	890 000
Total Equity and Debt	601 495 000	595 835 000	592 273 000	587 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 417 000	5 045 000	6 052 000	4 024 000
Revenue	6 417 000	5 045 000	6 052 000	4 024 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	254 000	3 000	25 000
Operating Profit	6 293 000	4 791 000	6 049 000	3 999 000
Financial Income	447 000	115 000	58 000	48 000
Financial Costs	0	0	5 000	0
Financial Balance	447 000	115 000	53 000	48 000
Dividends	0	0	0	0
Net Income	5 257 000	3 827 000	4 758 000	3 157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 075 000	1 075 000	1 075 000	1 075 000
Machinery and Plant Facilities	0	25 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 075 000	1 100 000	1 075 000	1 075 000
Total Fiancial Fixed Assets	25 000	0	25 000	25 000
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Stock	580 000 000	580 000 000	580 000 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	600 395 000	594 734 000	591 172 000	585 960 000
Total Assets	601 495 000	595 834 000	592 272 000	587 059 000
Total Equity	600 013 000	594 756 000	590 929 000	586 169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 482 000	1 079 000	1 344 000	890 000
Total Equity and Debt	601 495 000	595 835 000	592 273 000	587 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	0,64 %	0,81 %	0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,07 %	94,97 %	99,95 %	99,38 %
Current Ratio	405,12	551,19	439,86	658,38
Quick Ratio	−1,04	−1,03	−1,02	658,38
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %