FINNE EIENDOM AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

34,86 %

Current Ratio

1,37

Debt-to-Equity Ratio

6,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	846 000	442 000	979 000	951 000
Net Income	61 000	−185 000	−63 000	11 000
Total Assets	1 472 000	1 480 000	1 892 000	7 334 000
Total Equity	175 000	114 000	299 000	362 000

Income (NOK)	2022	2021	2020	2019
Revenue	846 000	442 000	979 000	951 000
Expenditure	706 000	623 000	825 000	681 000
Operating Profit	140 000	−181 000	154 000	270 000
Financial Income	0	0	0	0
Financial Costs	62 000	56 000	234 000	255 000
Financial Balance	−62 000	−56 000	−234 000	−255 000
Earnings Before Tax	78 000	−236 000	−80 000	15 000
Tax	17 000	−51 000	−17 000	3 000
Net Income	61 000	−185 000	−63 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 155 000	1 290 000	1 366 000	7 261 000
Total Current Assets	316 000	190 000	526 000	74 000
Total Assets	1 472 000	1 480 000	1 892 000	7 334 000
Total Retained Equity	7 000	−54 000	131 000	194 000
Total Equity	175 000	114 000	299 000	362 000
Total Long-Term Debt	1 065 000	1 195 000	1 324 000	6 553 000
Total Current Debt	231 000	171 000	269 000	419 000
Total Equity and Debt	1 472 000	1 480 000	1 892 000	7 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	846 000	442 000	979 000	951 000
Revenue	846 000	442 000	979 000	951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	128 000	128 000	143 000
Impairment	0	0	0	0
Expenditure	706 000	623 000	825 000	681 000
Operating Profit	140 000	−181 000	154 000	270 000
Financial Income	0	0	0	0
Financial Costs	62 000	56 000	234 000	255 000
Financial Balance	−62 000	−56 000	−234 000	−255 000
Dividends	0	0	0	0
Net Income	61 000	−185 000	−63 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	98 000	47 000	0
Real Eastate	1 074 000	1 192 000	1 309 000	7 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	20 000
Total Tangible Assets	1 074 000	1 192 000	1 319 000	7 261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 155 000	1 290 000	1 366 000	7 261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	134 000	499 000	13 000
Total Current Assets	316 000	190 000	526 000	74 000
Total Assets	1 472 000	1 480 000	1 892 000	7 334 000
Total Equity	175 000	114 000	299 000	362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 065 000	1 195 000	1 324 000	6 553 000
Creditors	36 000	77 000	30 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	195 000	95 000	207 000	356 000
Total Current Debt	231 000	171 000	269 000	419 000
Total Equity and Debt	1 472 000	1 480 000	1 892 000	7 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,86 %	−162,28 %	−21,07 %	3,04 %
Debt-to-Equity Ratio	6,09	10,48	4,43	18,1
Operating Profit Margin	16,55 %	−40,95 %	15,73 %	28,39 %
Current Ratio	1,37	1,11	1,96	0,18
Quick Ratio	1,37	1,11	1,96	0,18
Equity Ratio	0,12	0,08	0,16	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %