LANGNES UTVIKLING AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

66,16 %

Current Ratio

0,25

Debt-to-Equity Ratio

−69,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 789 000	4 848 000	3 771 000	4 355 000
Net Income	−395 000	907 000	−138 000	−377 000
Total Assets	41 489 000	40 474 000	40 306 000	40 161 000
Total Equity	−597 000	−202 000	−1 011 000	−873 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 789 000	4 848 000	3 771 000	4 355 000
Expenditure	2 801 000	2 774 000	2 951 000	3 965 000
Operating Profit	988 000	2 074 000	820 000	391 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 494 000	911 000	997 000	1 314 000
Financial Balance	−1 494 000	−911 000	−996 000	−1 313 000
Earnings Before Tax	−506 000	1 163 000	−177 000	−922 000
Tax	−111 000	256 000	−39 000	−545 000
Net Income	−395 000	907 000	−138 000	−377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 354 000	36 689 000	34 333 000	35 199 000
Total Current Assets	135 000	3 785 000	5 973 000	4 962 000
Total Assets	41 489 000	40 474 000	40 306 000	40 161 000
Total Retained Equity	−1 657 000	−1 262 000	−2 071 000	−1 933 000
Total Equity	−597 000	−202 000	−1 011 000	−873 000
Total Long-Term Debt	41 555 000	39 803 000	39 387 000	39 687 000
Total Current Debt	531 000	873 000	1 929 000	1 347 000
Total Equity and Debt	41 489 000	40 474 000	40 306 000	40 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 020 000	0	2 707 000	2 697 000
Other Income	769 000	4 848 000	1 064 000	1 658 000
Revenue	3 789 000	4 848 000	3 771 000	4 355 000
Cost of Goods Sold	884 000	1 134 000	952 000	1 166 000
Salary Costs	0	0	0	0
Depreciation	1 157 000	1 125 000	1 116 000	1 097 000
Impairment	0	0	0	0
Expenditure	2 801 000	2 774 000	2 951 000	3 965 000
Operating Profit	988 000	2 074 000	820 000	391 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 494 000	911 000	997 000	1 314 000
Financial Balance	−1 494 000	−911 000	−996 000	−1 313 000
Dividends	0	0	0	0
Net Income	−395 000	907 000	−138 000	−377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 354 000	36 689 000	34 333 000	35 199 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 354 000	36 689 000	34 333 000	35 199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 354 000	36 689 000	34 333 000	35 199 000
Stock	0	0	2 726 000	1 002 000
Total Investments	0	0	0	0
Cash, Bank	79 000	3 678 000	1 824 000	2 462 000
Total Current Assets	135 000	3 785 000	5 973 000	4 962 000
Total Assets	41 489 000	40 474 000	40 306 000	40 161 000
Total Equity	−597 000	−202 000	−1 011 000	−873 000
Short-Term Group Debt	126 000	126 000	0	0
Total Long-Term Debt	41 555 000	39 803 000	39 387 000	39 687 000
Creditors	48 000	416 000	179 000	195 000
Unpaid Taxes	0	0	134 000	87 000
Dividends	0	0	0	0
Other Current Debt	352 000	209 000	1 616 000	1 066 000
Total Current Debt	531 000	873 000	1 929 000	1 347 000
Total Equity and Debt	41 489 000	40 474 000	40 306 000	40 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,16 %	−449,01 %	13,65 %	43,18 %
Debt-to-Equity Ratio	−69,61	−197,04	−38,96	−45,46
Operating Profit Margin	26,08 %	42,78 %	21,74 %	8,98 %
Current Ratio	0,25	4,34	3,1	3,68
Quick Ratio	0,25	4,34	−7,49	14,38
Equity Ratio	−0,01	−0	−0,03	−0,02
Gross Profit Margin	76,67 %	76,61 %	74,75 %	73,23 %