EIKER DRIFT AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

50,44 %

Current Ratio

3,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	279 000	154 000	193 000
Net Income	57 000	52 000	34 000	33 000
Total Assets	151 000	123 000	72 000	119 000
Total Equity	113 000	85 000	34 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	279 000	154 000	193 000
Expenditure	252 000	207 000	108 000	150 000
Operating Profit	74 000	73 000	47 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	4 000	5 000
Financial Balance	0	−6 000	−4 000	−5 000
Earnings Before Tax	73 000	66 000	43 000	38 000
Tax	16 000	15 000	9 000	5 000
Net Income	57 000	52 000	34 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	11 000	31 000	52 000
Total Current Assets	143 000	112 000	41 000	68 000
Total Assets	151 000	123 000	72 000	119 000
Total Retained Equity	83 000	55 000	4 000	20 000
Total Equity	113 000	85 000	34 000	50 000
Total Long-Term Debt	0	4 000	27 000	51 000
Total Current Debt	38 000	33 000	11 000	18 000
Total Equity and Debt	151 000	123 000	72 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	325 000	279 000	154 000	193 000
Other Income	0	0	0	0
Revenue	325 000	279 000	154 000	193 000
Cost of Goods Sold	107 000	86 000	14 000	37 000
Salary Costs	2 000	3 000	4 000	0
Depreciation	2 000	22 000	22 000	30 000
Impairment	0	0	0	0
Expenditure	252 000	207 000	108 000	150 000
Operating Profit	74 000	73 000	47 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	4 000	5 000
Financial Balance	0	−6 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	57 000	52 000	34 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	9 000	7 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	24 000	46 000
Total Tangible Assets	0	2 000	24 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	11 000	31 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	71 000	13 000	22 000
Total Current Assets	143 000	112 000	41 000	68 000
Total Assets	151 000	123 000	72 000	119 000
Total Equity	113 000	85 000	34 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	27 000	51 000
Creditors	12 000	3 000	0	−13 000
Unpaid Taxes	5 000	13 000	1 000	−2 000
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	23 000
Total Current Debt	38 000	33 000	11 000	18 000
Total Equity and Debt	151 000	123 000	72 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,44 %	61,18 %	100 %	66 %
Debt-to-Equity Ratio	0	0,05	0,79	1,02
Operating Profit Margin	22,77 %	26,16 %	30,52 %	22,28 %
Current Ratio	3,76	3,39	3,73	3,78
Quick Ratio	3,76	3,39	3,73	3,78
Equity Ratio	0,75	0,69	0,47	0,42
Gross Profit Margin	67,08 %	69,18 %	90,91 %	80,83 %