PRESTISJE BYGG AS

4374 EGERSUND

Finances

Share Ownership

Return on Equity

74,79 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 258 000	1 043 000	1 183 000
Net Income	89 000	61 000	−101 000	52 000
Total Assets	393 000	347 000	233 000	392 000
Total Equity	119 000	119 000	58 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 258 000	1 043 000	1 183 000
Expenditure	1 131 000	1 180 000	1 173 000	1 118 000
Operating Profit	114 000	79 000	−130 000	65 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	114 000	79 000	−129 000	66 000
Tax	25 000	17 000	−28 000	15 000
Net Income	89 000	61 000	−101 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	46 000	82 000	81 000
Total Current Assets	364 000	301 000	151 000	311 000
Total Assets	393 000	347 000	233 000	392 000
Total Retained Equity	89 000	89 000	28 000	129 000
Total Equity	119 000	119 000	58 000	159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	228 000	175 000	233 000
Total Equity and Debt	393 000	347 000	233 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 244 000	1 258 000	1 043 000	1 183 000
Other Income	0	0	0	0
Revenue	1 244 000	1 258 000	1 043 000	1 183 000
Cost of Goods Sold	71 000	106 000	162 000	96 000
Salary Costs	870 000	905 000	857 000	882 000
Depreciation	13 000	13 000	13 000	4 000
Impairment	0	0	0	0
Expenditure	1 131 000	1 180 000	1 173 000	1 118 000
Operating Profit	114 000	79 000	−130 000	65 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	89 000	61 000	−101 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	23 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	36 000	49 000	62 000
Total Tangible Assets	22 000	36 000	49 000	62 000
Total Fiancial Fixed Assets	2 000	6 000	10 000	14 000
Total Fixed Assets	29 000	46 000	82 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	155 000	61 000	302 000
Total Current Assets	364 000	301 000	151 000	311 000
Total Assets	393 000	347 000	233 000	392 000
Total Equity	119 000	119 000	58 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	14 000	21 000	27 000
Unpaid Taxes	145 000	129 000	105 000	158 000
Dividends	0	0	0	0
Other Current Debt	72 000	68 000	49 000	38 000
Total Current Debt	274 000	228 000	175 000	233 000
Total Equity and Debt	393 000	347 000	233 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,79 %	51,26 %	−174,14 %	32,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,16 %	6,28 %	−12,46 %	5,49 %
Current Ratio	1,33	1,32	0,86	1,33
Quick Ratio	1,33	1,32	0,86	1,33
Equity Ratio	0,3	0,34	0,25	0,41
Gross Profit Margin	94,29 %	91,57 %	84,47 %	91,89 %