FISKAA MASKIN EIENDOM AS

6143 FISKÅ

Finances

Return on Equity

−79,7 %

Current Ratio

10,86

Debt-to-Equity Ratio

3,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	−264 000	1 444 000	328 000	327 000
Net Income	−593 000	837 000	29 000	−9 000
Total Assets	3 748 000	2 795 000	1 547 000	1 617 000
Total Equity	744 000	1 337 000	500 000	471 000

Income (NOK)	2022	2021	2020	2019
Revenue	−264 000	1 444 000	328 000	327 000
Expenditure	446 000	331 000	242 000	278 000
Operating Profit	−710 000	1 113 000	86 000	49 000
Financial Income	0	−1 000	0	0
Financial Costs	50 000	40 000	49 000	60 000
Financial Balance	−50 000	−41 000	−49 000	−60 000
Earnings Before Tax	−760 000	1 073 000	37 000	−11 000
Tax	−167 000	236 000	8 000	−2 000
Net Income	−593 000	837 000	29 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 010 000	1 147 000	1 096 000	1 207 000
Total Current Assets	1 738 000	1 648 000	451 000	410 000
Total Assets	3 748 000	2 795 000	1 547 000	1 617 000
Total Retained Equity	726 000	1 318 000	481 000	453 000
Total Equity	744 000	1 337 000	500 000	471 000
Total Long-Term Debt	2 844 000	1 060 000	1 004 000	1 076 000
Total Current Debt	160 000	399 000	43 000	70 000
Total Equity and Debt	3 748 000	2 795 000	1 547 000	1 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	524 000	0	0	0
Other Income	−788 000	1 444 000	328 000	327 000
Revenue	−264 000	1 444 000	328 000	327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	154 000	129 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	446 000	331 000	242 000	278 000
Operating Profit	−710 000	1 113 000	86 000	49 000
Financial Income	0	−1 000	0	0
Financial Costs	50 000	40 000	49 000	60 000
Financial Balance	−50 000	−41 000	−49 000	−60 000
Dividends	0	0	0	0
Net Income	−593 000	837 000	29 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	106 000	0	70 000	54 000
Real Eastate	844 000	1 087 000	966 000	1 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	844 000	1 087 000	966 000	1 093 000
Total Fiancial Fixed Assets	1 060 000	60 000	60 000	60 000
Total Fixed Assets	2 010 000	1 147 000	1 096 000	1 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	1 564 000	429 000	297 000
Total Current Assets	1 738 000	1 648 000	451 000	410 000
Total Assets	3 748 000	2 795 000	1 547 000	1 617 000
Total Equity	744 000	1 337 000	500 000	471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 844 000	1 060 000	1 004 000	1 076 000
Creditors	60 000	361 000	12 000	1 000
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	0	32 000	0	55 000
Total Current Debt	160 000	399 000	43 000	70 000
Total Equity and Debt	3 748 000	2 795 000	1 547 000	1 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,7 %	62,6 %	5,8 %	−1,91 %
Debt-to-Equity Ratio	3,82	0,79	2,01	2,28
Operating Profit Margin	268,94 %	77,08 %	26,22 %	14,98 %
Current Ratio	10,86	4,13	10,49	5,86
Quick Ratio	10,86	4,13	10,49	5,86
Equity Ratio	0,2	0,48	0,32	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %