AMUNDSTAD INVEST AS

5221 NESTTUN

Finances

Return on Equity

−47,02 %

Current Ratio

1,65

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 484 000	−1 375 000	2 526 000	496 000
Total Assets	23 023 000	32 769 000	33 665 000	31 211 000
Total Equity	9 537 000	14 020 000	19 433 000	18 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	48 000	38 000	42 000
Operating Profit	−53 000	−48 000	−38 000	−42 000
Financial Income	970 000	3 918 000	3 408 000	886 000
Financial Costs	5 401 000	4 858 000	802 000	207 000
Financial Balance	−4 431 000	−940 000	2 606 000	679 000
Earnings Before Tax	−4 484 000	−989 000	2 568 000	636 000
Tax	0	386 000	42 000	140 000
Net Income	−4 484 000	−1 375 000	2 526 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 539 000	20 028 000	20 686 000	21 485 000
Total Current Assets	3 484 000	12 742 000	12 979 000	9 726 000
Total Assets	23 023 000	32 769 000	33 665 000	31 211 000
Total Retained Equity	7 732 000	12 215 000	17 628 000	16 302 000
Total Equity	9 537 000	14 020 000	19 433 000	18 107 000
Total Long-Term Debt	11 379 000	11 614 000	12 036 000	12 459 000
Total Current Debt	2 108 000	7 135 000	2 196 000	646 000
Total Equity and Debt	23 023 000	32 769 000	33 665 000	31 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	48 000	38 000	42 000
Operating Profit	−53 000	−48 000	−38 000	−42 000
Financial Income	970 000	3 918 000	3 408 000	886 000
Financial Costs	5 401 000	4 858 000	802 000	207 000
Financial Balance	−4 431 000	−940 000	2 606 000	679 000
Dividends	0	4 038 000	1 200 000	2 500 000
Net Income	−4 484 000	−1 375 000	2 526 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 539 000	20 028 000	20 686 000	21 485 000
Total Fixed Assets	19 539 000	20 028 000	20 686 000	21 485 000
Stock	0	0	0	0
Total Investments	1 583 000	12 360 000	10 328 000	8 740 000
Cash, Bank	1 610 000	10 000	2 149 000	43 000
Total Current Assets	3 484 000	12 742 000	12 979 000	9 726 000
Total Assets	23 023 000	32 769 000	33 665 000	31 211 000
Total Equity	9 537 000	14 020 000	19 433 000	18 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 379 000	11 614 000	12 036 000	12 459 000
Creditors	7 000	3 000	3 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	4 038 000	1 200 000	2 500 000
Other Current Debt	1 999 000	3 075 000	289 000	638 000
Total Current Debt	2 108 000	7 135 000	2 196 000	646 000
Total Equity and Debt	23 023 000	32 769 000	33 665 000	31 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,02 %	−9,81 %	13 %	2,74 %
Debt-to-Equity Ratio	1,19	0,83	0,62	0,69
Operating Profit Margin	-	-	-	-
Current Ratio	1,65	1,79	5,91	15,06
Quick Ratio	1,65	1,79	5,91	15,06
Equity Ratio	0,41	0,43	0,58	0,58
Gross Profit Margin	-	-	-	-