BYGGEKUNST HOLDING AS

7030 TRONDHEIM

Finances

Return on Equity

45,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	710 000	62 000	490 000	111 000
Total Assets	1 884 000	1 374 000	1 311 000	821 000
Total Equity	1 572 000	862 000	799 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	8 000	10 000	9 000
Operating Profit	−10 000	−8 000	−10 000	−9 000
Financial Income	720 000	70 000	500 000	120 000
Financial Costs	0	0	0	0
Financial Balance	720 000	70 000	500 000	120 000
Earnings Before Tax	710 000	62 000	490 000	111 000
Tax	0	0	0	0
Net Income	710 000	62 000	490 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	1 284 000	774 000	711 000	221 000
Total Assets	1 884 000	1 374 000	1 311 000	821 000
Total Retained Equity	1 542 000	832 000	769 000	280 000
Total Equity	1 572 000	862 000	799 000	310 000
Total Long-Term Debt	312 000	0	0	0
Total Current Debt	0	512 000	512 000	512 000
Total Equity and Debt	1 884 000	1 374 000	1 311 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	8 000	10 000	9 000
Operating Profit	−10 000	−8 000	−10 000	−9 000
Financial Income	720 000	70 000	500 000	120 000
Financial Costs	0	0	0	0
Financial Balance	720 000	70 000	500 000	120 000
Dividends	0	0	0	0
Net Income	710 000	62 000	490 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	604 000	211 000	41 000
Total Current Assets	1 284 000	774 000	711 000	221 000
Total Assets	1 884 000	1 374 000	1 311 000	821 000
Total Equity	1 572 000	862 000	799 000	310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	312 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	512 000	512 000	512 000
Total Current Debt	0	512 000	512 000	512 000
Total Equity and Debt	1 884 000	1 374 000	1 311 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,17 %	7,19 %	61,33 %	35,81 %
Debt-to-Equity Ratio	0,2	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,51	1,39	0,43
Quick Ratio	-	1,51	1,39	0,43
Equity Ratio	0,83	0,63	0,61	0,38
Gross Profit Margin	-	-	-	-