AS RADIO-TELEVISJON HERMAN JUSTVIK

4608 KRISTIANSAND S

Finances

Return on Equity

97,92 %

Current Ratio

7,96

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 011 000	845 000	656 000	668 000
Net Income	6 836 000	201 000	−209 000	292 000
Total Assets	9 521 000	4 230 000	4 103 000	4 092 000
Total Equity	6 981 000	1 495 000	1 294 000	1 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 011 000	845 000	656 000	668 000
Expenditure	387 000	523 000	873 000	231 000
Operating Profit	8 623 000	321 000	−217 000	438 000
Financial Income	161 000	13 000	29 000	30 000
Financial Costs	19 000	77 000	81 000	93 000
Financial Balance	142 000	−64 000	−52 000	−63 000
Earnings Before Tax	8 764 000	258 000	−268 000	375 000
Tax	1 928 000	57 000	−59 000	82 000
Net Income	6 836 000	201 000	−209 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 275 000	2 390 000	2 291 000	2 268 000
Total Current Assets	6 246 000	1 840 000	1 812 000	1 824 000
Total Assets	9 521 000	4 230 000	4 103 000	4 092 000
Total Retained Equity	6 727 000	1 241 000	1 040 000	1 249 000
Total Equity	6 981 000	1 495 000	1 294 000	1 503 000
Total Long-Term Debt	1 756 000	2 705 000	2 724 000	2 561 000
Total Current Debt	785 000	30 000	85 000	29 000
Total Equity and Debt	9 521 000	4 230 000	4 103 000	4 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	70 000	38 000	28 000
Other Income	8 976 000	775 000	618 000	640 000
Revenue	9 011 000	845 000	656 000	668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	145 000	145 000	90 000	0
Depreciation	2 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	387 000	523 000	873 000	231 000
Operating Profit	8 623 000	321 000	−217 000	438 000
Financial Income	161 000	13 000	29 000	30 000
Financial Costs	19 000	77 000	81 000	93 000
Financial Balance	142 000	−64 000	−52 000	−63 000
Dividends	350 000	0	0	0
Net Income	6 836 000	201 000	−209 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 108 000	2 121 000	2 134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 108 000	2 121 000	2 134 000
Total Fiancial Fixed Assets	3 275 000	282 000	170 000	134 000
Total Fixed Assets	3 275 000	2 390 000	2 291 000	2 268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 190 000	1 789 000	1 781 000	1 783 000
Total Current Assets	6 246 000	1 840 000	1 812 000	1 824 000
Total Assets	9 521 000	4 230 000	4 103 000	4 092 000
Total Equity	6 981 000	1 495 000	1 294 000	1 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 756 000	2 705 000	2 724 000	2 561 000
Creditors	0	6 000	0	13 000
Unpaid Taxes	0	0	22 000	0
Dividends	350 000	0	0	0
Other Current Debt	29 000	24 000	63 000	13 000
Total Current Debt	785 000	30 000	85 000	29 000
Total Equity and Debt	9 521 000	4 230 000	4 103 000	4 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,92 %	13,44 %	−16,15 %	19,43 %
Debt-to-Equity Ratio	0,25	1,81	2,11	1,7
Operating Profit Margin	95,69 %	37,99 %	−33,08 %	65,57 %
Current Ratio	7,96	61,33	21,32	62,9
Quick Ratio	7,96	61,33	21,32	62,9
Equity Ratio	0,73	0,35	0,32	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %