FAMM AS

0376 OSLO

Finances

Return on Equity

3,05 %

Current Ratio

6,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	18 000	0
Net Income	481 000	2 164 000	110 000	170 000
Total Assets	18 481 000	15 553 000	14 449 000	14 339 000
Total Equity	15 792 000	12 911 000	10 748 000	10 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	18 000	0
Expenditure	238 000	207 000	200 000	186 000
Operating Profit	−238 000	−207 000	−182 000	−186 000
Financial Income	719 000	2 370 000	292 000	406 000
Financial Costs	0	0	0	50 000
Financial Balance	719 000	2 370 000	292 000	356 000
Earnings Before Tax	481 000	2 164 000	110 000	170 000
Tax	0	0	0	0
Net Income	481 000	2 164 000	110 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	432 000	432 000	432 000	432 000
Total Current Assets	18 049 000	15 121 000	14 016 000	13 907 000
Total Assets	18 481 000	15 553 000	14 449 000	14 339 000
Total Retained Equity	12 692 000	12 211 000	10 048 000	9 938 000
Total Equity	15 792 000	12 911 000	10 748 000	10 638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 688 000	2 642 000	3 701 000	3 701 000
Total Equity and Debt	18 481 000	15 553 000	14 449 000	14 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	18 000	0
Revenue	0	0	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	238 000	207 000	200 000	186 000
Operating Profit	−238 000	−207 000	−182 000	−186 000
Financial Income	719 000	2 370 000	292 000	406 000
Financial Costs	0	0	0	50 000
Financial Balance	719 000	2 370 000	292 000	356 000
Dividends	0	0	0	0
Net Income	481 000	2 164 000	110 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	162 000	162 000	162 000	162 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	271 000	271 000	271 000	271 000
Total Fixed Assets	432 000	432 000	432 000	432 000
Stock	0	0	0	0
Total Investments	16 492 000	14 913 000	13 843 000	13 860 000
Cash, Bank	1 544 000	192 000	173 000	46 000
Total Current Assets	18 049 000	15 121 000	14 016 000	13 907 000
Total Assets	18 481 000	15 553 000	14 449 000	14 339 000
Total Equity	15 792 000	12 911 000	10 748 000	10 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 688 000	2 642 000	3 701 000	3 701 000
Total Current Debt	2 688 000	2 642 000	3 701 000	3 701 000
Total Equity and Debt	18 481 000	15 553 000	14 449 000	14 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,05 %	16,76 %	1,02 %	1,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−1 011,11 %	-
Current Ratio	6,71	5,72	3,79	3,76
Quick Ratio	6,71	5,72	3,79	3,76
Equity Ratio	0,85	0,83	0,74	0,74
Gross Profit Margin	-	-	100 %	-