SKJONG EIENDOM AS

6018 ÅLESUND

Finances

Return on Equity

−13,02 %

Current Ratio

24,22

Debt-to-Equity Ratio

67,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	182 000	1 313 000	993 000
Net Income	−41 000	−26 000	−105 000	121 000
Total Assets	21 492 000	17 667 000	17 790 000	504 000
Total Equity	315 000	200 000	226 000	331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	182 000	1 313 000	993 000
Expenditure	53 000	215 000	1 238 000	822 000
Operating Profit	−53 000	−33 000	74 000	172 000
Financial Income	0	0	0	0
Financial Costs	0	0	209 000	16 000
Financial Balance	0	0	−209 000	−16 000
Earnings Before Tax	−53 000	−33 000	−134 000	156 000
Tax	−12 000	−7 000	−29 000	34 000
Net Income	−41 000	−26 000	−105 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 273 000	17 306 000	17 299 000	5 000
Total Current Assets	218 000	361 000	491 000	499 000
Total Assets	21 492 000	17 667 000	17 790 000	504 000
Total Retained Equity	129 000	170 000	196 000	301 000
Total Equity	315 000	200 000	226 000	331 000
Total Long-Term Debt	21 167 000	17 467 000	17 467 000	1 000
Total Current Debt	9 000	0	97 000	172 000
Total Equity and Debt	21 492 000	17 667 000	17 790 000	504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	352 000	0
Other Income	0	182 000	961 000	993 000
Revenue	0	182 000	1 313 000	993 000
Cost of Goods Sold	0	0	125 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	11 000
Impairment	0	0	0	0
Expenditure	53 000	215 000	1 238 000	822 000
Operating Profit	−53 000	−33 000	74 000	172 000
Financial Income	0	0	0	0
Financial Costs	0	0	209 000	16 000
Financial Balance	0	0	−209 000	−16 000
Dividends	0	0	0	0
Net Income	−41 000	−26 000	−105 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	36 000	28 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	21 270 000	17 270 000	17 270 000	0
Total Fixed Assets	21 273 000	17 306 000	17 299 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	361 000	142 000	416 000
Total Current Assets	218 000	361 000	491 000	499 000
Total Assets	21 492 000	17 667 000	17 790 000	504 000
Total Equity	315 000	200 000	226 000	331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 167 000	17 467 000	17 467 000	1 000
Creditors	9 000	0	94 000	113 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	22 000
Total Current Debt	9 000	0	97 000	172 000
Total Equity and Debt	21 492 000	17 667 000	17 790 000	504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,02 %	−13 %	−46,46 %	36,56 %
Debt-to-Equity Ratio	67,2	87,34	77,29	0
Operating Profit Margin	-	−18,13 %	5,64 %	17,32 %
Current Ratio	24,22	-	5,06	2,9
Quick Ratio	24,22	-	5,06	2,9
Equity Ratio	0,01	0,01	0,01	0,66
Gross Profit Margin	-	100 %	90,48 %	100 %