company

AT CAPITAL AS

1187 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

18,25 %

Current Ratio

0,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	169 000	618 000	109 000
Net Income	102 000	112 000	294 000	84 000
Total Assets	756 000	331 000	452 000	96 000
Total Equity	559 000	456 000	352 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	169 000	618 000	109 000
Expenditure	19 000	31 000	241 000	23 000
Operating Profit	131 000	138 000	377 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	131 000	138 000	377 000	86 000
Tax	29 000	26 000	83 000	3 000
Net Income	102 000	112 000	294 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	734 000	398 000	99 000	99 000
Total Current Assets	21 000	−68 000	353 000	−3 000
Total Assets	756 000	331 000	452 000	96 000
Total Retained Equity	529 000	426 000	322 000	22 000
Total Equity	559 000	456 000	352 000	52 000
Total Long-Term Debt	0	−221 000	−121 000	9 000
Total Current Debt	197 000	96 000	221 000	34 000
Total Equity and Debt	756 000	331 000	452 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	169 000	618 000	109 000
Other Income	0	0	0	0
Revenue	150 000	169 000	618 000	109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	151 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	31 000	241 000	23 000
Operating Profit	131 000	138 000	377 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	102 000	112 000	294 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	734 000	398 000	99 000	99 000
Total Fixed Assets	734 000	398 000	99 000	99 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	1 000	353 000	2 000
Total Current Assets	21 000	−68 000	353 000	−3 000
Total Assets	756 000	331 000	452 000	96 000
Total Equity	559 000	456 000	352 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−221 000	−121 000	9 000
Creditors	0	0	0	0
Unpaid Taxes	51 000	17 000	85 000	−5 000
Dividends	0	0	0	0
Other Current Debt	117 000	48 000	48 000	34 000
Total Current Debt	197 000	96 000	221 000	34 000
Total Equity and Debt	756 000	331 000	452 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,25 %	24,56 %	83,52 %	161,54 %
Debt-to-Equity Ratio	0	−0,48	−0,34	0,17
Operating Profit Margin	87,33 %	81,66 %	61 %	78,9 %
Current Ratio	0,11	−0,71	1,6	−0,09
Quick Ratio	0,11	−0,71	1,6	−0,09
Equity Ratio	0,74	1,38	0,78	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English