AS RSH EIENDOM

1890 RAKKESTAD

Finances

Return on Equity

14,09 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 681 000	7 328 000	7 428 000	8 956 000
Net Income	3 258 000	3 510 000	2 888 000	4 248 000
Total Assets	36 499 000	37 102 000	36 515 000	36 876 000
Total Equity	23 115 000	21 357 000	19 247 000	16 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 681 000	7 328 000	7 428 000	8 956 000
Expenditure	4 416 000	3 738 000	3 262 000	2 873 000
Operating Profit	3 265 000	3 590 000	4 166 000	6 083 000
Financial Income	1 016 000	1 011 000	1 000	1 000
Financial Costs	386 000	383 000	463 000	638 000
Financial Balance	630 000	628 000	−462 000	−637 000
Earnings Before Tax	3 895 000	4 218 000	3 703 000	5 446 000
Tax	637 000	708 000	815 000	1 198 000
Net Income	3 258 000	3 510 000	2 888 000	4 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 136 000	35 719 000	35 079 000	36 043 000
Total Current Assets	2 362 000	1 383 000	1 436 000	833 000
Total Assets	36 499 000	37 102 000	36 515 000	36 876 000
Total Retained Equity	22 365 000	20 607 000	18 497 000	16 109 000
Total Equity	23 115 000	21 357 000	19 247 000	16 859 000
Total Long-Term Debt	10 627 000	13 145 000	15 496 000	17 102 000
Total Current Debt	2 756 000	2 600 000	1 772 000	2 916 000
Total Equity and Debt	36 499 000	37 102 000	36 515 000	36 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	215 000	286 000	260 000	156 000
Other Income	7 466 000	7 042 000	7 169 000	8 799 000
Revenue	7 681 000	7 328 000	7 428 000	8 956 000
Cost of Goods Sold	0	28 000	10 000	0
Salary Costs	1 683 000	1 143 000	862 000	361 000
Depreciation	1 609 000	1 574 000	1 499 000	1 570 000
Impairment	0	0	0	0
Expenditure	4 416 000	3 738 000	3 262 000	2 873 000
Operating Profit	3 265 000	3 590 000	4 166 000	6 083 000
Financial Income	1 016 000	1 011 000	1 000	1 000
Financial Costs	386 000	383 000	463 000	638 000
Financial Balance	630 000	628 000	−462 000	−637 000
Dividends	1 500 000	1 400 000	500 000	1 250 000
Net Income	3 258 000	3 510 000	2 888 000	4 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 942 000	27 370 000	26 991 000	28 375 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 185 000	1 340 000	1 079 000	660 000
Total Tangible Assets	27 127 000	28 710 000	28 070 000	29 034 000
Total Fiancial Fixed Assets	7 009 000	7 009 000	7 009 000	7 009 000
Total Fixed Assets	34 136 000	35 719 000	35 079 000	36 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 138 000	1 209 000	994 000	662 000
Total Current Assets	2 362 000	1 383 000	1 436 000	833 000
Total Assets	36 499 000	37 102 000	36 515 000	36 876 000
Total Equity	23 115 000	21 357 000	19 247 000	16 859 000
Short-Term Group Debt	0	0	0	500 000
Total Long-Term Debt	10 627 000	13 145 000	15 496 000	17 102 000
Creditors	129 000	70 000	113 000	74 000
Unpaid Taxes	81 000	109 000	100 000	22 000
Dividends	1 500 000	1 400 000	500 000	1 250 000
Other Current Debt	295 000	233 000	142 000	108 000
Total Current Debt	2 756 000	2 600 000	1 772 000	2 916 000
Total Equity and Debt	36 499 000	37 102 000	36 515 000	36 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,09 %	16,43 %	15 %	25,2 %
Debt-to-Equity Ratio	0,46	0,62	0,81	1,01
Operating Profit Margin	42,51 %	48,99 %	56,09 %	67,92 %
Current Ratio	0,86	0,53	0,81	0,29
Quick Ratio	0,86	0,53	0,81	0,29
Equity Ratio	0,63	0,58	0,53	0,46
Gross Profit Margin	100 %	99,62 %	99,87 %	100 %