EN LUFTHAVN AS

3290 STAVERN

Finances

Share Ownership

Return on Equity

176,92 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	115 000	0	0	0
Net Income	46 000	0	0	−15 000
Total Assets	70 000	0	0	0
Total Equity	26 000	−20 000	−20 000	−20 000

Income (NOK)	2021	2018
Revenue	115 000	0
Expenditure	61 000	15 000
Operating Profit	55 000	−15 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	55 000	−15 000
Tax	9 000	0
Net Income	46 000	−15 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	70 000	0	0	0
Total Assets	70 000	0	0	0
Total Retained Equity	26 000	−50 000	−50 000	−50 000
Total Equity	26 000	−20 000	−20 000	−20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	20 000	20 000	20 000
Total Equity and Debt	70 000	0	0	0

Cash flow (NOK)	2021	2018
Sales Income	115 000	0
Other Income	0	0
Revenue	115 000	0
Cost of Goods Sold	20 000	0
Salary Costs	1 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	61 000	15 000
Operating Profit	55 000	−15 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	46 000	−15 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	0	0	0
Total Current Assets	70 000	0	0	0
Total Assets	70 000	0	0	0
Total Equity	26 000	−20 000	−20 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	44 000	20 000	20 000	20 000
Total Equity and Debt	70 000	0	0	0

Financial indicators	2021	2020	2019	2018
Return on Equity	176,92 %	−0 %	−0 %	75 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	47,83 %	-	-	-
Current Ratio	1,59	0	0	0
Quick Ratio	1,59	0	0	0
Equity Ratio	0,37	-	-	-
Gross Profit Margin	82,61 %	-	-	-