ECKHOFF EIENDOM AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

19,88 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 186 000	1 127 000	951 000	885 000
Net Income	776 000	801 000	663 000	590 000
Total Assets	6 876 000	7 855 000	6 618 000	6 644 000
Total Equity	3 904 000	3 935 000	5 946 000	5 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 186 000	1 127 000	951 000	885 000
Expenditure	214 000	117 000	130 000	150 000
Operating Profit	972 000	1 010 000	820 000	735 000
Financial Income	22 000	17 000	31 000	21 000
Financial Costs	1 000	0	0	0
Financial Balance	21 000	17 000	31 000	21 000
Earnings Before Tax	994 000	1 027 000	850 000	756 000
Tax	219 000	226 000	187 000	166 000
Net Income	776 000	801 000	663 000	590 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 614 000	3 278 000	3 341 000	3 346 000
Total Current Assets	2 262 000	4 577 000	3 277 000	3 298 000
Total Assets	6 876 000	7 855 000	6 618 000	6 644 000
Total Retained Equity	0	0	0	0
Total Equity	3 904 000	3 935 000	5 946 000	5 973 000
Total Long-Term Debt	446 000	455 000	463 000	471 000
Total Current Debt	2 526 000	3 465 000	210 000	201 000
Total Equity and Debt	6 876 000	7 855 000	6 618 000	6 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 186 000	1 127 000	951 000	885 000
Other Income	0	0	0	0
Revenue	1 186 000	1 127 000	951 000	885 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	214 000	117 000	130 000	150 000
Operating Profit	972 000	1 010 000	820 000	735 000
Financial Income	22 000	17 000	31 000	21 000
Financial Costs	1 000	0	0	0
Financial Balance	21 000	17 000	31 000	21 000
Dividends	0	1 500 000	0	0
Net Income	776 000	801 000	663 000	590 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 214 000	3 278 000	3 341 000	3 346 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 214 000	3 278 000	3 341 000	3 346 000
Total Fiancial Fixed Assets	1 400 000	0	0	0
Total Fixed Assets	4 614 000	3 278 000	3 341 000	3 346 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 252 000	2 648 000	2 960 000	1 806 000
Total Current Assets	2 262 000	4 577 000	3 277 000	3 298 000
Total Assets	6 876 000	7 855 000	6 618 000	6 644 000
Total Equity	3 904 000	3 935 000	5 946 000	5 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	455 000	463 000	471 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	275 000	210 000	201 000
Dividends	0	1 500 000	0	0
Other Current Debt	0	141 000	0	0
Total Current Debt	2 526 000	3 465 000	210 000	201 000
Total Equity and Debt	6 876 000	7 855 000	6 618 000	6 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,88 %	20,36 %	11,15 %	9,88 %
Debt-to-Equity Ratio	0,11	0,12	0,08	0,08
Operating Profit Margin	81,96 %	89,62 %	86,23 %	83,05 %
Current Ratio	0,9	1,32	15,6	16,41
Quick Ratio	0,9	1,32	15,6	16,41
Equity Ratio	0,57	0,5	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %