JAMTJORD MASKIN OG ANLEGG AS

8616 MO I RANA

Finances

Share Ownership

Return on Equity

4,18 %

Current Ratio

4,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	738 000	755 000	810 000
Net Income	18 000	−116 000	−92 000	122 000
Total Assets	480 000	615 000	923 000	1 171 000
Total Equity	431 000	412 000	529 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	738 000	755 000	810 000
Expenditure	754 000	833 000	854 000	630 000
Operating Profit	48 000	−95 000	−99 000	179 000
Financial Income	5 000	5 000	6 000	4 000
Financial Costs	4 000	11 000	21 000	27 000
Financial Balance	1 000	−6 000	−15 000	−23 000
Earnings Before Tax	49 000	−101 000	−114 000	156 000
Tax	31 000	15 000	−22 000	34 000
Net Income	18 000	−116 000	−92 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	238 000	390 000	516 000	791 000
Total Current Assets	242 000	225 000	407 000	380 000
Total Assets	480 000	615 000	923 000	1 171 000
Total Retained Equity	401 000	382 000	499 000	609 000
Total Equity	431 000	412 000	529 000	639 000
Total Long-Term Debt	0	112 000	346 000	484 000
Total Current Debt	49 000	91 000	48 000	48 000
Total Equity and Debt	480 000	615 000	923 000	1 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	802 000	738 000	755 000	810 000
Other Income	0	0	0	0
Revenue	802 000	738 000	755 000	810 000
Cost of Goods Sold	28 000	21 000	47 000	24 000
Salary Costs	5 000	23 000	61 000	2 000
Depreciation	209 000	244 000	275 000	261 000
Impairment	0	0	0	0
Expenditure	754 000	833 000	854 000	630 000
Operating Profit	48 000	−95 000	−99 000	179 000
Financial Income	5 000	5 000	6 000	4 000
Financial Costs	4 000	11 000	21 000	27 000
Financial Balance	1 000	−6 000	−15 000	−23 000
Dividends	0	0	0	0
Net Income	18 000	−116 000	−92 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	91 000	36 000	31 000	30 000
Machinery and Plant Facilities	50 000	111 000	198 000	321 000
Fixtures	97 000	243 000	287 000	439 000
Total Tangible Assets	238 000	390 000	516 000	791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	238 000	390 000	516 000	791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	210 000	223 000	245 000
Total Current Assets	242 000	225 000	407 000	380 000
Total Assets	480 000	615 000	923 000	1 171 000
Total Equity	431 000	412 000	529 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	112 000	346 000	484 000
Creditors	4 000	−4 000	18 000	24 000
Unpaid Taxes	12 000	7 000	20 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	73 000	10 000	2 000
Total Current Debt	49 000	91 000	48 000	48 000
Total Equity and Debt	480 000	615 000	923 000	1 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,18 %	−28,16 %	−17,39 %	19,09 %
Debt-to-Equity Ratio	0	0,27	0,65	0,76
Operating Profit Margin	5,99 %	−12,87 %	−13,11 %	22,1 %
Current Ratio	4,94	2,47	8,48	7,92
Quick Ratio	4,94	2,47	8,48	7,92
Equity Ratio	0,9	0,67	0,57	0,55
Gross Profit Margin	96,51 %	97,15 %	93,77 %	97,04 %