company

SALTEN MASKIN AS

8004 BODØ

Finances

Share Ownership

Return on Equity

119,35 %

Current Ratio

0,27

Debt-to-Equity Ratio

5,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	230 000	33 000	0
Net Income	37 000	−58 000	13 000	−23 000
Total Assets	587 000	535 000	52 000	38 000
Total Equity	31 000	−6 000	52 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	230 000	33 000	0
Expenditure	396 000	282 000	7 000	5 000
Operating Profit	47 000	−53 000	25 000	−5 000
Financial Income	1 000	0	0	1 000
Financial Costs	11 000	6 000	12 000	19 000
Financial Balance	−10 000	−6 000	−12 000	−18 000
Earnings Before Tax	37 000	−58 000	14 000	−23 000
Tax	0	−1 000	1 000	0
Net Income	37 000	−58 000	13 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	483 000	499 000	0	0
Total Current Assets	104 000	36 000	52 000	38 000
Total Assets	587 000	535 000	52 000	38 000
Total Retained Equity	1 000	−36 000	22 000	8 000
Total Equity	31 000	−6 000	52 000	38 000
Total Long-Term Debt	168 000	243 000	0	0
Total Current Debt	388 000	298 000	1 000	0
Total Equity and Debt	587 000	535 000	52 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	443 000	230 000	33 000	0
Other Income	0	0	0	0
Revenue	443 000	230 000	33 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	35 000	0	0
Impairment	0	0	0	0
Expenditure	396 000	282 000	7 000	5 000
Operating Profit	47 000	−53 000	25 000	−5 000
Financial Income	1 000	0	0	1 000
Financial Costs	11 000	6 000	12 000	19 000
Financial Balance	−10 000	−6 000	−12 000	−18 000
Dividends	0	0	0	0
Net Income	37 000	−58 000	13 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	256 000	210 000	0	0
Fixtures	227 000	289 000	0	0
Total Tangible Assets	483 000	499 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	483 000	499 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	15 000
Cash, Bank	104 000	4 000	2 000	23 000
Total Current Assets	104 000	36 000	52 000	38 000
Total Assets	587 000	535 000	52 000	38 000
Total Equity	31 000	−6 000	52 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	168 000	243 000	0	0
Creditors	6 000	29 000	0	0
Unpaid Taxes	23 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	359 000	269 000	0	0
Total Current Debt	388 000	298 000	1 000	0
Total Equity and Debt	587 000	535 000	52 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,35 %	966,67 %	25 %	−60,53 %
Debt-to-Equity Ratio	5,42	−40,5	0	0
Operating Profit Margin	10,61 %	−23,04 %	75,76 %	-
Current Ratio	0,27	0,12	52	-
Quick Ratio	0,27	0,12	52	-
Equity Ratio	0,05	−0,01	1	1
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English