FINGARSEN BYGG AS

3360 GEITHUS

Finances

Share Ownership

Return on Equity

69,88 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 435 000	2 347 000	1 474 000	669 000
Net Income	594 000	28 000	204 000	−153 000
Total Assets	1 414 000	3 910 000	570 000	193 000
Total Equity	850 000	256 000	228 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 435 000	2 347 000	1 474 000	669 000
Expenditure	5 626 000	2 234 000	1 250 000	824 000
Operating Profit	809 000	113 000	225 000	−155 000
Financial Income	1 000	0	0	0
Financial Costs	52 000	77 000	0	0
Financial Balance	−51 000	−77 000	0	0
Earnings Before Tax	758 000	36 000	225 000	−155 000
Tax	164 000	9 000	21 000	−2 000
Net Income	594 000	28 000	204 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	39 000	66 000	106 000
Total Current Assets	1 312 000	3 871 000	505 000	87 000
Total Assets	1 414 000	3 910 000	570 000	193 000
Total Retained Equity	820 000	226 000	198 000	−6 000
Total Equity	850 000	256 000	228 000	24 000
Total Long-Term Debt	0	2 719 000	0	0
Total Current Debt	564 000	935 000	342 000	169 000
Total Equity and Debt	1 414 000	3 910 000	570 000	193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 435 000	2 347 000	1 409 000	669 000
Other Income	0	0	65 000	0
Revenue	6 435 000	2 347 000	1 474 000	669 000
Cost of Goods Sold	4 112 000	1 002 000	185 000	259 000
Salary Costs	993 000	824 000	731 000	300 000
Depreciation	6 000	13 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	5 626 000	2 234 000	1 250 000	824 000
Operating Profit	809 000	113 000	225 000	−155 000
Financial Income	1 000	0	0	0
Financial Costs	52 000	77 000	0	0
Financial Balance	−51 000	−77 000	0	0
Dividends	0	0	0	0
Net Income	594 000	28 000	204 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	20 000	33 000	60 000
Total Tangible Assets	14 000	20 000	33 000	60 000
Total Fiancial Fixed Assets	87 000	18 000	32 000	46 000
Total Fixed Assets	102 000	39 000	66 000	106 000
Stock	668 000	3 866 000	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	−55 000	254 000	9 000
Total Current Assets	1 312 000	3 871 000	505 000	87 000
Total Assets	1 414 000	3 910 000	570 000	193 000
Total Equity	850 000	256 000	228 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 719 000	0	0
Creditors	43 000	221 000	16 000	13 000
Unpaid Taxes	96 000	61 000	114 000	9 000
Dividends	0	0	0	0
Other Current Debt	261 000	644 000	192 000	147 000
Total Current Debt	564 000	935 000	342 000	169 000
Total Equity and Debt	1 414 000	3 910 000	570 000	193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,88 %	10,94 %	89,47 %	−637,5 %
Debt-to-Equity Ratio	0	10,62	0	0
Operating Profit Margin	12,57 %	4,81 %	15,26 %	−23,17 %
Current Ratio	2,33	4,14	1,48	0,51
Quick Ratio	−12,62	−1,32	1,48	0,51
Equity Ratio	0,6	0,07	0,4	0,12
Gross Profit Margin	36,1 %	57,31 %	87,45 %	61,29 %