FURUVEIEN INVEST AS

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

19,17 %

Current Ratio

Debt-to-Equity Ratio

−0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	316 000
Net Income	−69 000	−72 000	−72 000	−371 000
Total Assets	0	144 000	217 000	289 000
Total Equity	−360 000	−460 000	−388 000	−316 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	316 000
Expenditure	41 000	72 000	72 000	659 000
Operating Profit	−41 000	−72 000	−72 000	−344 000
Financial Income	0	0	0	1 000
Financial Costs	28 000	0	0	28 000
Financial Balance	−28 000	0	0	−27 000
Earnings Before Tax	−69 000	−72 000	−72 000	−371 000
Tax	0	0	0	0
Net Income	−69 000	−72 000	−72 000	−371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	144 000	216 000	288 000
Total Current Assets	0	0	1 000	1 000
Total Assets	0	144 000	217 000	289 000
Total Retained Equity	−390 000	−490 000	−418 000	−346 000
Total Equity	−360 000	−460 000	−388 000	−316 000
Total Long-Term Debt	201 000	276 000	312 000	338 000
Total Current Debt	159 000	328 000	293 000	268 000
Total Equity and Debt	0	144 000	217 000	289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	316 000
Other Income	0	0	0	0
Revenue	0	0	0	316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	159 000
Depreciation	0	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	41 000	72 000	72 000	659 000
Operating Profit	−41 000	−72 000	−72 000	−344 000
Financial Income	0	0	0	1 000
Financial Costs	28 000	0	0	28 000
Financial Balance	−28 000	0	0	−27 000
Dividends	0	0	0	0
Net Income	−69 000	−72 000	−72 000	−371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	144 000	216 000	288 000
Total Tangible Assets	0	144 000	216 000	288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	144 000	216 000	288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	0	0	1 000	1 000
Total Assets	0	144 000	217 000	289 000
Total Equity	−360 000	−460 000	−388 000	−316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	201 000	276 000	312 000	338 000
Creditors	0	169 000	169 000	169 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	159 000	159 000	124 000	82 000
Total Current Debt	159 000	328 000	293 000	268 000
Total Equity and Debt	0	144 000	217 000	289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,17 %	15,65 %	18,56 %	117,41 %
Debt-to-Equity Ratio	−0,56	−0,6	−0,8	−1,07
Operating Profit Margin	-	-	-	−108,86 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	−3,19	−1,79	−1,09
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table